| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DUKE ENERGY CO | 96,687 | 97,137 |
| ENTERGY CORP | 100,240 | 101,291 |
| EXXON MOBIL CORP | 50,045 | 49,990 |
| ISHARES CORE MSCI EAFE ETF | 393,716 | 443,557 |
| ISHARES RUSSELL 2000 | 192,746 | 214,559 |
| ISHARES S&P 500 INDEX FD | 1,457,702 | 1,760,545 |
| ISHARES SHORT TERM CORPORATE B | 951,140 | 974,225 |
| ISHARES TRUST RUSSELL MIDCAP I | 275,537 | 309,054 |
| KRAFT HEINZ CO | 140,768 | 149,078 |
| MORGAN STANLEY | 35,305 | 46,625 |
| NISOURCE INC | 52,805 | 53,127 |
| VERIZON COMMUNICATIONS | 107,020 | 117,209 |
| WEC ENERGY GROUP, INC | 83,570 | 84,170 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Document Review/Drafting | 5,832 | 5,832 | ||
| Foundation Formation/1023 Prep | 1,358 | 1,358 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 23,963 | 23,963 | ||
| Administrative Set-Up Fee | 5,400 | 5,400 | ||
| Delaware Incorporation Fees | 500 | 500 | ||
| Indemnification Insurance | 535 | 535 | ||
| Insurance Premiums | 533 | 533 | ||
| IRS Application Fees | 600 | 600 | ||
| Payroll Processing Fees | 360 | 360 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Website Development | 1,165 | 1,165 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 8,700 | |||
| 990-PF Excise Tax for 2022 | 578 |