| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 34,275 | 17,138 | 17,138 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NVDIA CORP | 19,859,481 | 19,859,481 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES BROAD USD HG YLD | FMV | 596,548 | 596,548 |
| ISHARES CORE S&P | FMV | 242,690 | 242,690 |
| ISHARES CORE US | FMV | 1,125,841 | 1,125,841 |
| ISHARES TIPS BOND ETF | FMV | 368,667 | 368,667 |
| SCHWAB EMERGING MARKETS | FMV | 448,807 | 448,807 |
| SCHWAB INTERNATIONAL | FMV | 1,080,215 | 1,080,215 |
| SCHWAB US BROAD MARKET | FMV | 2,380,904 | 2,380,904 |
| VANGUARD REAL ESTATE | FMV | 485,155 | 485,155 |
| VANGUARD SCOTTSDALE FDS | FMV | 910,573 | 910,573 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE CHARITABLE FILING FEE | 400 | 0 | 400 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 14,929,670 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK/ADVISORY FEES | 30,956 | 30,956 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 106,050 | 0 | 0 | |
| FOREIGN TAX PAID | 4,789 | 4,789 | 0 |