| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,185 | 1,093 | 1,092 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESCO EXCHANGE-TRADED FD TR II EQUAL WEIGHT 0-30 YEAR | 121,622 | 131,177 |
| VANGUARD SCOTTSDALE FDS VANGUARD SHORT TERM TREAS INDEX FD | 377,688 | 380,778 |
| FROST TOTAL RETURN | 292,971 | 288,521 |
| VANGUARD BD INDEX FDS VANGUARD TOTAL BD MARKET ETF | 412,754 | 397,979 |
| GLOBAL X FDS US PFD ETF | 68,825 | 66,387 |
| JPMORGAN INCOME FUND | 130,460 | 127,419 |
| PALMER SQUARE OPPORTUNISTIC INCOME FUND INSTITUTIONAL CLASS | 253,800 | 253,945 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VARIANT ALTERNATIVE INCOME FUND INSTITUTIONAL CLASS | 338,500 | 339,099 |
| SPDR SER TR S&P 500 GROWTH ETF | 233,928 | 259,134 |
| SCHWAB STRATEGIC TR US DIVIDEND EQUITY ETF | 312,572 | 387,045 |
| VANGUARD TOTAL STOCK MARKET INDEX | 531,028 | 867,502 |
| DELAWARE SMALL CAP CORE FUND | 162,885 | 212,833 |
| JANUS HENDERSON ENTERPRISE | 288,910 | 324,053 |
| VANGUARD S&P SMALL-CAP 600 | 181,496 | 206,216 |
| ALLSPRING SPECIAL MID CAP VALUE | 233,322 | 324,421 |
| AMERICAN EUROPACIFIC GROWTH FUND CLASS F3 | 166,141 | 216,657 |
| SCHWAB INTERNATIONAL INDEX | 189,769 | 259,780 |
| JOHCM EMERGING MARKETS OPPORTUNITIES | 144,867 | 153,335 |
| VANGUARD WHITEHALL FDS INTL HIGH DIVID YIELD ETF FD | 166,821 | 173,406 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSE FEES | 150 | 0 | 0 | |
| INSURANCE & BANK FEES | 2,780 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAX | 4,203 | 10,582 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 6,600 | 6,600 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX PAID | 9,112 | 0 | 0 |