| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,975 | 0 | 1,975 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CVS HEALTH CORP CUSIP 126650CX6 | 5,904 | 5,904 |
| CITIGROUP INC FXD CUSIP 172967LP4 | 6,682 | 6,682 |
| JPMORGAN CHASE & COFXD CUSIP 46647PAV8 | 7,776 | 7,776 |
| ENTERPRISE PRODUCTS OPERATINGLLC CUSIP 29379VBX0 | 4,536 | 4,536 |
| GOLDMAN SACHS GROUP INC/THE CUSIP 38141GXG4 | 7,035 | 7,035 |
| AMAZON.COM INC CUSIP 023135BS4 | 6,780 | 6,780 |
| COMCAST CORP CUSIP 20030NDM0 | 6,751 | 6,751 |
| WELLS FARGO& COFXD CUSIP 95000U2J1 | 4,324 | 4,324 |
| BANK OF AMERICA CORP FXD CUSIP 06051G9H | 6,017 | 6,017 |
| VERIZON COMMUNICATIONS INC CUSIP 92343VGJ7 | 6,034 | 6,034 |
| APPLE INC CUSIP 037833DJ5 | 6,703 | 6,703 |
| UNITEDHEALTH GROUP INC CUSIP 91324PDY5 | 6,064 | 6,064 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3I GROUP PLC UNSPONS ADR (TGOPY) | 850 | 850 |
| ACCENTURE PLCIRELAND CL A(ACN) | 4,562 | 4,562 |
| ADOBE INC (ADBE) | 15,386 | 15,386 |
| AGILENT TECHNOLOGIES (A) | 1,946 | 1,946 |
| AGREE REALTYCORP (ADC) | 881 | 881 |
| AIA GROUP LTD SPON ADR (AAGIY) | 2,917 | 2,917 |
| AIRBUS SE UNSPONSORED ADR (EADSY) | 2,817 | 2,817 |
| ALCON INC (ALC) | 14,061 | 14,061 |
| ALEXANDRIA REAL ESTATE EQ INC (ARE) | 634 | 634 |
| AMADEUS IT GROUP S.A ADR (AMADY) | 3,869 | 3,869 |
| AMAZON COM INC (AMZN) | 18,812 | 18,812 |
| AMERICAN HOMES 4 RENT CL A(AMH) | 2,643 | 2,643 |
| AMERICAN TOWER CORP (AMT) | 6,744 | 6,744 |
| AMERIPRISE FINCL INC (AMP) | 7,217 | 7,217 |
| AMGEN INC (AMGN) | 7,201 | 7,201 |
| ANSYS INC (ANSS) | 7,852 | 7,852 |
| AON PLC CL A(AON) | 873 | 873 |
| APARTMENT INV&MGMT CL A(AIV) | 799 | 799 |
| APPLE INC (AAPL) | 12,273 | 12,273 |
| APTIV PLC(APTV) | 1,794 | 1,794 |
| ARCH CAPITAL GROUP LTD (ACGL) | 1,885 | 1,885 |
| ARES MANAGEMENT CORP CL A(ARES) | 885 | 885 |
| ARGENXSE ADR (ARGX) | 2,099 | 2,099 |
| ASML HOLDINGNV NYREGNEW (ASML) | 11,367 | 11,367 |
| ASTRAZENECA PLC ADR (AZN) | 4,907 | 4,907 |
| ATLAS COPCOAS A ADR A NEW (ATLKY) | 3,186 | 3,186 |
| ATLASSIAN CORPORATION CL A(TEAM) | 3,519 | 3,519 |
| ATMOS ENERGYCP (ATO) | 6,143 | 6,143 |
| AUTODESK INC DELAWARE (ADSK) | 8,713 | 8,713 |
| AVALONBAYCOMM INC (AVB) | 1,311 | 1,311 |
| BLACKSTONE INC (BX) | 6,075 | 6,075 |
| BOSTON PROPERTIES INC (BXP) | 209 | 209 |
| BRAMBLES LTD SPONSORED ADR (BXBLY) | 1,986 | 1,986 |
| BROOKFIELD ASSET MANAGMT LTD (BAM) | 1,446 | 1,446 |
| BROOKFIELD CORP CL A(BN) | 6,740 | 6,740 |
| BROOKFIELD INFRASTURE SB VTGA (BIPC) | 3,079 | 3,079 |
| BROOKFIELD RENEWABLE CORP CL A(BEPC) | 122 | 122 |
| BROWN & BROWN INC (BRO) | 3,911 | 3,911 |
| BROWN FORMAN CORP CL B (BF'B) | 578 | 578 |
| CAMDEN PROPERTYTRUST (CPT) | 1,191 | 1,191 |
| CANADIAN PACIFIC KANSAS CITY (CP) | 4,823 | 4,823 |
| CAPITAL ONE FINANCIAL CORP (COF) | 6,326 | 6,326 |
| CARMAX INC (KMX) | 3,453 | 3,453 |
| CBRE GROUP INC CL A(CBRE) | 2,674 | 2,674 |
| COCA COLA CO (KO) | 5,893 | 5,893 |
| COGNEXCORP (CGNX) | 292 | 292 |
| COMMERCE BANCSHARES (CBSH) | 3,952 | 3,952 |
| COMPASS GROUP PLC SPD ADR (CMPGY) | 1,864 | 1,864 |
| COMPUTERSHARE LTD SPN ADR (CMSQY) | 1,198 | 1,198 |
| CONSTELLATION BRANDS INC CL A(STZ) | 4,835 | 4,835 |
| COPART INC (CPRT) | 6,468 | 6,468 |
| CORTEVA INC (CTVA) | 7,380 | 7,380 |
| COSTAR GROUP INC (CSGP) | 6,030 | 6,030 |
| COTERRA ENERGYINC (CTRA) | 5,793 | 5,793 |
| CRH PLC(CRH) | 3,981 | 3,981 |
| CROWN CASTLE INC (CCI) | 7,047 | 7,047 |
| CULLEN FROST BANKERS INC (CFR) | 4,231 | 4,231 |
| DAIICHI SANKYOCOLTD SPON ADR (DSNKY) | 3,186 | 3,186 |
| DANAHER CORPORATION (DHR) | 6,246 | 6,246 |
| DEUTSCHE BOERSE AGUNSPON ADR (DBOEY) | 4,100 | 4,100 |
| DEUTSCHE TELEKOM AGADR (DTEGY) | 5,382 | 5,382 |
| DIAGEOPLC SPON ADR NEW (DEO) | 3,106 | 3,106 |
| DIGITAL REALTYTRUST INC (DLR) | 942 | 942 |
| DOMINOS PIZZA INC (DPZ) | 2,886 | 2,886 |
| EASTGROUP PROPERTIES INC (EGP) | 4,772 | 4,772 |
| EATON CORP PLC SHS (ETN) | 5,724 | 5,724 |
| ECOLAB INC (ECL) | 5,601 | 5,601 |
| EDENRED SA ADR (EDNMY) | 403 | 403 |
| EDP ENERGIAS DE PORTGUAL SA (EDPFY) | 5,233 | 5,233 |
| ELI LILLY& CO (LLY) | 3,498 | 3,498 |
| ENOVIS CORPORATION COM (ENOV) | 168 | 168 |
| EPR PPTYS COM (EPR) | 824 | 824 |
| EQUINIX INC (EQIX) | 10,470 | 10,470 |
| EQUITYLIFESTYLE PROPERTIES (ELS) | 5,714 | 5,714 |
| ESSEX PROPERTYTRUST INC (ESS) | 1,240 | 1,240 |
| ESSILORLUXOTTICA ADR (ESLOY) | 3,355 | 3,355 |
| ESTEE LAUDER CO INC CL A(EL) | 3,748 | 3,748 |
| EXTRA SPACE STORAGE INC (EXR) | 3,036 | 3,036 |
| FARMLAND PARTNERS INC (FPI) | 711 | 711 |
| FASTENAL CO (FAST) | 2,267 | 2,267 |
| GAMING& LEISURE PPTYS INC COM (GLPI) | 2,468 | 2,468 |
| GARTNER INC (IT) | 3,076 | 3,076 |
| GENL DYNAMICS CORP (GD) | 5,713 | 5,713 |
| GIVAUDAN SA ADR (GVDNY) | 2,898 | 2,898 |
| HALEON PLC ADR (HLN) | 3,440 | 3,440 |
| HEICOCORP CLASS A(HEI'A) | 5,735 | 5,735 |
| HILTON WORLDWIDE HLDGS INC (HLT) | 6,373 | 6,373 |
| HONEYWELL INTL INC (HON) | 5,761 | 5,761 |
| HONGKONGEXCHANGES & CLEARING(HKXCY) | 1,819 | 1,819 |
| HOST HOTELS & RESORTS INC (HST) | 2,648 | 2,648 |
| HOWARD HUGHES HOLDINGS INC (HHH) | 661 | 661 |
| HOYA CORP SPONS ADR (HOCPY) | 2,803 | 2,803 |
| HYATT HOTELS CORP COM CL A(H) | 1,304 | 1,304 |
| IBERDROLA SA SPON ADR (IBDRY) | 1,902 | 1,902 |
| IDEXX LABS (IDXX) | 1,665 | 1,665 |
| INDUSTRIA DE DISENOTEXTIL IND (IDEXY) | 5,837 | 5,837 |
| INTEL CORP (INTC) | 2,862 | 2,862 |
| INTERCONTINENTAL EXCHANGE INC (ICE) | 1,344 | 1,344 |
| INTESA SANPAOLOS.P.A. ADR (ISNPY) | 2,558 | 2,558 |
| INTUIT INC (INTU) | 4,103 | 4,103 |
| INTUITIVE SURGICAL INC (ISRG) | 5,398 | 5,398 |
| INVITATION HOMES INC (INVH) | 750 | 750 |
| KERINGS A ADR NEW (PPRUY) | 1,828 | 1,828 |
| KITE RLTYGROUP TR (KRG) | 2,789 | 2,789 |
| KKR & CO INC CL A(KKR) | 6,173 | 6,173 |
| L OREAL COADR (LRLCY) | 4,182 | 4,182 |
| LEGRAND SA (LGRDY) | 2,682 | 2,682 |
| LENNAR CORPORATION (LEN) | 11,391 | 11,391 |
| LIBERTYMEDIA COR SER ALBRT (FWONA) | 58 | 58 |
| LIBERTYMEDIA COR SER CLBRT (FWONK) | 1,578 | 1,578 |
| LINDE PLC(LIN) | 4,518 | 4,518 |
| LIVE NATION ENTERTAINMENT INC (LYV) | 3,276 | 3,276 |
| LONDON STK EXCHANGE GROUP ADR (LNSTY) | 7,093 | 7,093 |
| LOWES COMPANIES INC (LOW) | 5,006 | 5,006 |
| LVMH MOET HENNESSYLOUIS VUITT (LVMUY) | 6,969 | 6,969 |
| MARKEL GROUP INC (MKL) | 2,840 | 2,840 |
| MARSH & MCLENNAN COS INC (MMC) | 4,109 | 4,109 |
| MARTIN MARIETTA MATERIALS (MLM) | 10,326 | 10,326 |
| MEDTRONIC PLC SHS (MDT) | 4,529 | 4,529 |
| MERCK & CO INC NEWCOM (MRK) | 5,669 | 5,669 |
| META PLATFORMS INC CL A(META) | 13,387 | 13,387 |
| MICHELIN COMPAGNIE GENERALE DE (MGDDY) | 5,361 | 5,361 |
| MICROCHIP TECHNOLOGY INC (MCHP) | 9,649 | 9,649 |
| MICROSOFT CORP (MSFT) | 33,189 | 33,189 |
| MITSUBISHI UFJ FINCL GRP ADS (MUFG) | 5,459 | 5,459 |
| MONOTAROCOLTD ADR (MONOY) | 612 | 612 |
| MONSTER BEVERAGE CORP NEWCOM (MNST) | 4,640 | 4,640 |
| MOODYS CORP (MCO) | 1,265 | 1,265 |
| MSCI INC COM (MSCI) | 1,829 | 1,829 |
| NESTLE SPON ADR REP REGSHR (NSRGY) | 7,136 | 7,136 |
| NETFLIX INC (NFLX) | 8,891 | 8,891 |
| NEXTERA ENERGYINC (NEE) | 2,673 | 2,673 |
| NICE LTD ADR (NICE) | 1,058 | 1,058 |
| NIKE INC B (NKE) | 3,906 | 3,906 |
| NOMURA RESH INST LTD ADR (NRILY) | 1,396 | 1,396 |
| NOVONORDISK A/S ADR (NVO) | 9,478 | 9,478 |
| NVIDIA CORPORATION (NVDA) | 15,278 | 15,278 |
| O'REILLYAUTOMOTIVE INC NEW (ORLY) | 6,046 | 6,046 |
| OLYMPUS CORP ADR (OLYMY) | 3,170 | 3,170 |
| OMEGA HEALTHCARE INV INC (OHI) | 307 | 307 |
| OSHKOSH CORP (OSK) | 3,903 | 3,903 |
| PALOALTONETWORKS INC (PANW) | 7,145 | 7,145 |
| PARKER HANNIFIN CORP (PH) | 9,424 | 9,424 |
| PAYPAL HLDGS INC COM (PYPL) | 2,965 | 2,965 |
| PNC FINL SVCS GP (PNC) | 5,729 | 5,729 |
| POSTAL REALTYTRUST INC CL A(PSTL) | 335 | 335 |
| PROCTER & GAMBLE (PG) | 5,862 | 5,862 |
| PROGRESSIVE CORP OHIO (PGR) | 2,343 | 2,343 |
| PROLOGIS INC COM (PLD) | 3,351 | 3,351 |
| PUBLIC STORAGE (PSA) | 3,354 | 3,354 |
| QUALCOMM INC (QCOM) | 7,521 | 7,521 |
| R P M INC (RPM) | 6,698 | 6,698 |
| REALTY INCOME CORP (O) | 919 | 919 |
| REGENCYCTRS CORP (REG) | 1,407 | 1,407 |
| RELX PLC SPONSORED ADR (RELX) | 3,905 | 3,905 |
| RENTOKIL INITIAL PLC ADR (RTO) | 3,262 | 3,262 |
| ROPER TECHNOLOGIES INC (ROP) | 4,907 | 4,907 |
| ROSS STORES INC (ROST) | 692 | 692 |
| RTXCORPORATION (RTX) | 3,177 | 3,177 |
| S&P GLOBAL INC COM (SPGI) | 5,854 | 5,854 |
| SAFEHOLD INC (SAFE) | 385 | 385 |
| SAFRAN SA (SAFRY) | 4,272 | 4,272 |
| SALESFORCE INC (CRM) | 5,824 | 5,824 |
| SANDVIK AB SPONS ADR (SDVKY) | 947 | 947 |
| SAP AG(SAP) | 5,874 | 5,874 |
| SBA COMMUNICATNS CORP NEWCL A(SBAC) | 2,724 | 2,724 |
| SHERWIN WILLIAMS COMPANYOHIO (SHW) | 5,124 | 5,124 |
| SHISEIDOLTD SPON ADR (SSDOY) | 2,099 | 2,099 |
| SHOPIFY INC (SHOP) | 2,212 | 2,212 |
| SIMON PPTYGROUP INC (SPG) | 3,578 | 3,578 |
| SMC CORP JAPAN SPONSORED ADR (SMCAY) | 2,848 | 2,848 |
| SONYGROUP CORPORATION ADR (SONY) | 11,552 | 11,552 |
| SPLUNK INC (SPLK) | 2,229 | 2,229 |
| STRAUMANN HLDGAGADR (SAUHY) | 2,062 | 2,062 |
| STRYKER CORP (SYK) | 4,350 | 4,350 |
| SUMMIT MATLS INC CL A(SUM) | 731 | 731 |
| SUN COMMUNITIES INC (SUI) | 821 | 821 |
| SUNCOR ENERGYINC (SU) | 3,332 | 3,332 |
| SYSCOCORP (SYY) | 4,095 | 4,095 |
| TARGET CORPORATION (TGT) | 4,356 | 4,356 |
| TELEDYNE TECH INC (TDY) | 5,400 | 5,400 |
| TERRENORLTYCORP COM (TRNO) | 4,136 | 4,136 |
| TESLA INC (TSLA) | 2,485 | 2,485 |
| THERMOFISHER SCIENTIFIC (TMO) | 6,961 | 6,961 |
| THOMSON REUTERS CORP (TRI) | 3,363 | 3,363 |
| TOKYOELECTRON LTD UNSPON ADR (TOELY) | 6,075 | 6,075 |
| TRANSDIGM GROUP INC (TDG) | 6,950 | 6,950 |
| TYLER TECHNOLOGIES INC (TYL) | 2,927 | 2,927 |
| USBANCORP COM NEW (USB) | 6,059 | 6,059 |
| UBER TECHNOLOGIES INC (UBER) | 5,081 | 5,081 |
| UNION PACIFIC CORP (UNP) | 3,803 | 3,803 |
| UNITED PARCEL SER INC CL-B (UPS) | 2,865 | 2,865 |
| UNITEDHEALTH GP INC (UNH) | 9,476 | 9,476 |
| VAIL RESORTS (MTN) | 1,708 | 1,708 |
| VENTAS INC (VTR) | 1,047 | 1,047 |
| VERALTOCORP (VLTO) | 740 | 740 |
| VERISIGN INC (VRSN) | 2,289 | 2,289 |
| VERISK ANALYTICS INC COM (VRSK) | 1,433 | 1,433 |
| VICI PROPERTIES INC (VICI) | 2,678 | 2,678 |
| VISA INC CL A(V) | 12,486 | 12,486 |
| VULCAN MATERIALS CO (VMC) | 5,448 | 5,448 |
| WWGRAINGER INC (GWW) | 6,326 | 6,326 |
| WATERS CORP (WAT) | 648 | 648 |
| WELLTOWER INC (WELL) | 3,464 | 3,464 |
| WEYERHAEUSER CO (WY) | 1,843 | 1,843 |
| WIXCOM LTD (WIX) | 609 | 609 |
| WORKDAY INC CL A(WDAY) | 4,969 | 4,969 |
| XCEL ENERGYINC (XEL) | 5,165 | 5,165 |
| XYLEM INC COM (XYL) | 5,521 | 5,521 |
| ZOETIS INC CLASS-A (ZTS) | 4,443 | 4,443 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JANUS HENDERSON DEV WORLD BD I (HFAIX) | FMV | 106,405 | 106,405 |
| VIRTUS SGA EMGMKTS EQ I (HIEMX) | FMV | 109,961 | 109,961 |
| WA SMASH SRS CR CMPLTN FUND (WAADX) | FMV | 82,888 | 82,888 |
| WESTERN ASSET SMASH SERIES C(LMLCX) | FMV | 71,976 | 71,976 |
| WESTERN ASSET SMASH SERIES M (LMSMX) | FMV | 57,404 | 57,404 |
| ISHARES MSCI EAFE ETF (EFA) | FMV | 377 | 377 |
| ISHARES RUSSELL 1000 GRWETF (IWF) | FMV | 910 | 910 |
| VANGUARD MID-CAP ETF INDEX (VO) | FMV | 1,628 | 1,628 |
| VANGUARD REAL ESTATE ETF (VNQ) | FMV | 4,595 | 4,595 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,702 | 0 | 3,702 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT INCOME RECEIVABLE | 402 | 470 | 470 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 10 | 0 | 10 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON SECURITIES | 203,911 |
| RETURNED PRIOR YEAR GRANT | 5,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT EXPENSES | 20,967 | 14,677 | 6,290 | |
| TRUSTEE FEE | 11,108 | 0 | 11,108 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 646 | 0 | 0 | |
| FOREIGN TAXES | 803 | 803 | 0 |