| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 316092857 FIDELITY REAL ESTATE | |||
| 317609295 SEAFARER OVERSEAS GR | AT COST | 18,592 | 19,565 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 22,896 | 31,324 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 216,357 | 267,473 |
| 476313408 JENSEN QUALITY GROWT | |||
| 552746364 MFS EMERGING MKTS DE | AT COST | 8,410 | 7,877 |
| 936793686 WASATCH INTL OPPORTU | AT COST | 9,029 | 10,175 |
| 46090E103 INVESCO QQQ TRUST ET | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 8,298 | 7,678 |
| 89355J656 TRANSAMERICA SM CAP | AT COST | 9,684 | 9,619 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 6,498 | 7,923 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 24,519 | 27,058 |
| 258620533 DOUBLELINE FLEXIBLE | |||
| 411512478 HARBOR LARGE CAP VAL | |||
| 413838566 OAKMARK INTL SM CAP- | AT COST | 6,979 | 9,808 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 16,519 | 15,042 |
| 56170L703 SPYGLASS GROWTH FUND | AT COST | 15,115 | 14,836 |
| 77958B402 T ROWE PRICE INSTITU | |||
| 90386H404 LYRICAL US VALUE EQU | |||
| 957663669 WESTERN ASSET CORE P | AT COST | 52,419 | 47,121 |
| 00769G535 LSV SMALL CAP FUND-I | AT COST | 8,798 | 9,813 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 12,727 | 14,808 |
| 09260B382 BLACKROCK STRATEGIC | |||
| 256210105 DODGE & COX INCOME F | AT COST | 48,629 | 50,004 |
| 464288877 ISHARES MSCI EAFE VA | |||
| 52106N616 LAZARD US CONCENTRAT | |||
| 56167N712 NUANCE MID CAP VALUE | AT COST | 14,852 | 14,162 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 15,023 | 15,330 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 13,721 | 16,057 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 14,646 | 15,393 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 26,716 | 26,889 |
| 46429B267 ISHARES U S TREASURY | AT COST | 34,281 | 34,491 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 17,966 | 19,117 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 25,845 | 27,456 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 45,303 | 46,201 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 5,184 | 5,184 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 266 |
| 2023 TRANSACTION POSTED IN 2024 | 966 |
| ROUNDING | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING FEES | 2,161 | 0 | 2,161 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 698 | 0 |
| Description | Amount |
|---|---|
| 2022 TRANSACTION POSTED IN 2023 | 1,533 |
| REIMBURSEMENT OF TAX PREP FEES | 625 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 115 | 115 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 45 | 45 | 0 |