| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 147,629 | 137,331 |
| 316092857 FIDELITY REAL ESTATE | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 53,742 | 51,829 |
| 464287309 ISHARE S&P 500 GROWT | |||
| 464287598 ISHARES RUSSELL 1000 | |||
| 464288273 ISHARES MSCI EAFE SM | AT COST | 51,929 | 48,592 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 30,992 | 25,392 |
| 921939203 VANGUARD INTERNATION | AT COST | 51,237 | 51,429 |
| 46090E103 INVESCO QQQ TRUST ET | |||
| 09260B382 BLACKROCK STRATEGIC | AT COST | 76,023 | 73,587 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 111,545 | 129,444 |
| 89355J656 TRANSAMERICA SM CAP | AT COST | 57,965 | 51,517 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 103,296 | 135,289 |
| 066922204 ISHARES S&P 500 INDE | AT COST | 453,852 | 670,147 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 59,890 | 49,862 |
| 77958B402 T ROWE PRICE INSTITU | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00170K869 AMG GW&K SC CORE-I | AT COST | 38,375 | 39,010 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 50,600 | 51,339 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 33,740 | 41,419 |
| 057071813 BAIRD MIDCAP INST | |||
| 258620533 DOUBLELINE FLEXIBLE | AT COST | 38,398 | 36,524 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 48,845 | 49,084 |
| 464287507 ISHARES CORE S&P MID | AT COST | 49,474 | 54,044 |
| 779578301 T ROWE PRICE VALUE F | |||
| 77957Y403 T ROWE PR MID-CAP VA | AT COST | 63,984 | 60,515 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 42,650 | 36,865 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 98,351 | 99,628 |
| 464288802 ISHARES MSCI USA ESG | AT COST | 60,105 | 68,347 |
| 46432F339 ISHARES MSCI USA QUA | AT COST | 71,997 | 88,284 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 47,531 | 49,391 |
| 557492485 MADISON MID CAP FUND | AT COST | 45,910 | 52,478 |
| 72201F490 PIMCO INCOME FUND CL | AT COST | 48,700 | 48,246 |
| 921937603 VANGUARD TOTAL BD MK | AT COST | 70,350 | 70,061 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 558 |
| 2023 TRANSACTIONS POSTED IN 2024 | 2,230 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 18,000 | 0 | 18,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,173 | 0 |
| Description | Amount |
|---|---|
| 2022 TRANSACTIONS POSTED IN 2023 | 2,856 |
| ADJUSTMENT FOR ACCRUED INTEREST | 385 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 470 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 519 | 519 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 140 | 140 | 0 |