| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE - BOA | 1,800 | 1,080 | 720 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FEDERAL FOOTNOTE | PART VIII LIST OF OFFICERS AND DIRECTORS | THE COMPENSATION SHOWN ON THE RETURN THAT IS PAID TO BANK OF AMERICA, N.A. AS CORPORATE TRUSTEE IS NOT CALCULATED BASED UPON AN HOURLY RATE FOR THE TIME SPENT BY THE TRUSTEE; RATHER, BANK OF AMERICA'S COMPENSATION AS CORPORATE TRUSTEE IS CALCULATED USING A MARKET VALUE FEE SCHEDULE. THE TRUST OFFICER'S TIME SPENT PERFORMING ADMINISTRATIVE RESPONSIBILITIES FOR THIS FOUNDATION AVERAGES ONE HOUR PER WEEK. IN ADDITION, TIME IS SPENT BY OTHER STAFF MEMBERS FOR RECORDKEEPING, INVESTMENT MANAGEMENT, INCOME COLLECTION, RENDERING STATEMENTS AND ACCOUNTINGS, REGULATORY REPORTING, REGULATORY COMPLIANCE, AND TAX SERVICES. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922908751 VANGUARD SMALL CAP | 1,232,725 | 2,773,290 |
| 30231G102 EXXON MOBIL CORP | 65,156 | 299,940 |
| 806857108 SCHLUMBERGER LTD | 174,057 | 176,936 |
| 438516106 HONEYWELL INTL INC D | 66,105 | 524,275 |
| 452308109 ILLINOIS TOOL WORKS | 87,730 | 785,820 |
| 548661107 LOWE'S COMPANIES INC | 67,624 | 511,865 |
| 654106103 NIKE INC CL B | 34,702 | 336,567 |
| 22160K105 COSTCO WHOLESALE CRP | 40,350 | 660,080 |
| 713448108 PEPSICO INC | 50,151 | 288,728 |
| 742718109 PROCTER & GAMBLE CO | 67,403 | 351,696 |
| 871829107 SYSCO CORPORATION | 80,842 | 504,597 |
| 031162100 AMGEN INC COM | 23,100 | 460,832 |
| 478160104 JOHNSON AND JOHNSON | 122,130 | 360,502 |
| 458140100 INTEL CORP | ||
| 594918104 MICROSOFT CORP | 76,384 | 1,052,912 |
| 882508104 TEXAS INSTRUMENTS | 71,036 | 732,978 |
| 922908629 VANGUARD MID-CAP ETF | 1,923,799 | 3,489,600 |
| 258620103 DOUBLELINE TOTAL RET | ||
| 464288646 ISHARES TR ISHARES 1 | 523,587 | 512,750 |
| 46432F842 ISHARES TR CORE MSCI | 1,276,127 | 1,618,050 |
| 922042858 VANGUARD FTSE EMERGI | 1,000,498 | 924,750 |
| 921943858 VANGUARD FTSE DEVELO | 1,947,235 | 2,540,137 |
| 922908736 VANGUARD GROWTH ETF | 1,357,005 | 4,041,440 |
| 81369Y308 SECTOR SPDR CONSMRS | 132,760 | 183,316 |
| 81369Y209 HEALTH CARE SELECT S | 264,326 | 523,699 |
| 464287499 ISHARES RUSSELL MIDC | 994,968 | 1,492,416 |
| 464287655 ISHARES TR RUSSELL 2 | 499,764 | 662,343 |
| 464288273 ISHARES MSCI EAFE SM | 499,689 | 581,860 |
| 38145N220 GOLDMAN SACHS ABSOLU | ||
| 05528X851 BBH LIMITED DURATION | ||
| 68902V107 OTIS WORLDWIDE CORP | 30,965 | 156,573 |
| 75513E101 RTX CORP CORP | 65,353 | 294,490 |
| 19766M873 COLUMBIA CORPORATE I | 585,079 | 493,744 |
| 74256W485 PRINCIPAL SPECTRUM P | 750,000 | 638,514 |
| 258620566 DOUBLELINE TOTAL RET | 1,103,688 | 892,984 |
| 38147X325 GOLDMAN SACHS ABSOLU | 3,500,000 | 3,496,538 |
| Description | Amount |
|---|---|
| NET INCOME ADJUSTMENT | 105,425 |
| NET TIMING ADJUSTMENT | 33 |
| Description | Amount |
|---|---|
| NET ROUNDING | 2 |
| ROC BASIS ADJUSTMENT | 43 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING FEES - BOA | 85,431 | 85,431 | ||
| WEBSITE SERVICES - | ||||
| * DANIEL X MATZ INC | 1,600 | 1,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ESTIMATES | 55,000 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 8,866 | 8,866 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 3,316 | 3,316 | 0 |