| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 307,927 | 290,784 |
| 464287614 ISHARES RUSSELL 1000 | |||
| 46090E103 INVESCO QQQ TRUST ET | |||
| 09260B382 BLACKROCK STRATEGIC | |||
| 24610C840 DELAWARE VALUE FUND- | |||
| 31423A671 FEDERATED HERMES INT | |||
| 72201F490 PIMCO INCOME FUND CL | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 61,483 | 94,036 |
| 74440B884 PRUDENTIAL TOTAL RET | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 148,134 | 163,471 |
| 057071854 BAIRD AGGREGATE BOND | |||
| 316092857 FIDELITY REAL ESTATE | |||
| 411512478 HARBOR LARGE CAP VAL | |||
| 411512528 HARBOR CAPITAL APPRE | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 1,364,507 | 1,621,076 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 76,699 | 84,663 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 102,955 | 112,929 |
| 77958B402 T ROWE PRICE INSTITU | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 84,716 | 90,334 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 52,345 | 55,197 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 85,913 | 90,298 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 155,221 | 156,230 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 52,296 | 58,352 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 171,750 | 189,646 |
| 46429B267 ISHARES U S TREASURY | AT COST | 199,503 | 200,748 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 106,110 | 112,909 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 157,714 | 165,865 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 83,623 | 88,575 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 43,567 | 45,456 |
| 557492485 MADISON MID CAP FUND | AT COST | 69,579 | 83,433 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 42,713 | 44,500 |
| 89355J656 TRANSAMERICA SM CAP | AT COST | 51,710 | 55,662 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 42,496 | 46,271 |
| 936793686 WASATCH INTL OPPORTU | AT COST | 55,217 | 61,149 |
| 94987W513 ALLSPRING SPECIAL MI | AT COST | 74,317 | 76,375 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 264,557 | 269,793 |
| 957663669 WESTERN ASSET CORE P | AT COST | 268,706 | 275,331 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 429 |
| 2023 TRANSACTION POSTED IN 2024 | 3,951 |
| ADJUSTMENT TO INCOME | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 11,446 | 0 |
| Description | Amount |
|---|---|
| 2022 TRANSACTION POSTED IN 2023 | 3,806 |
| ROUNDING ADJUSTMENT | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 943 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 682 | 682 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 258 | 258 | 0 |