| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 316092857 FIDELITY REAL ESTATE | |||
| 317609295 SEAFARER OVERSEAS GR | AT COST | 64,592 | 66,898 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 81,869 | 109,274 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 751,001 | 922,781 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 28,326 | 26,234 |
| 936793686 WASATCH INTL OPPORTU | AT COST | 32,030 | 36,063 |
| 46090E103 INVESCO QQQ TRUST ET | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 43,967 | 54,945 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 27,297 | 25,359 |
| 89355J656 TRANSAMERICA SM CAP | AT COST | 33,176 | 32,974 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 24,834 | 27,386 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 84,320 | 93,051 |
| 258620533 DOUBLELINE FLEXIBLE | |||
| 413838566 OAKMARK INTL SM CAP- | AT COST | 24,843 | 34,358 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 56,774 | 51,928 |
| 77958B402 T ROWE PRICE INSTITU | |||
| 90386H404 LYRICAL US VALUE EQU | |||
| 957663669 WESTERN ASSET CORE P | AT COST | 174,897 | 158,578 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 27,554 | 31,440 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 42,283 | 49,497 |
| 01878T855 ALLIANCE BERNSTEIN C | |||
| 09260B382 BLACKROCK STRATEGIC | |||
| 24610C840 DELAWARE VALUE FUND- | |||
| 256210105 DODGE & COX INCOME F | AT COST | 160,977 | 166,967 |
| 464288877 ISHARES MSCI EAFE VA | |||
| 52106N616 LAZARD US CONCENTRAT | |||
| 557492485 MADISON MID CAP FUND | AT COST | 36,706 | 47,855 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 49,918 | 51,433 |
| 94987W513 ALLSPRING SPECIAL MI | AT COST | 42,211 | 44,749 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 50,377 | 52,949 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 88,425 | 88,975 |
| 46429B267 ISHARES U S TREASURY | AT COST | 112,296 | 113,011 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 60,718 | 64,609 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 90,414 | 94,952 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 150,521 | 153,495 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 969 |
| 2023 TRANSACTIONS POSTED IN 2024 | 2,153 |
| WASH SALES ADJUSTMENT | 2,379 |
| ROUNDING ADJUSTMENT | 17 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,989 | 0 |
| Description | Amount |
|---|---|
| 2022 TRANSACTIONS POSTED IN 2023 | 4,208 |
| PRIOR YEAR WASH SALE ADJUSTMENT | 11,581 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 262 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 407 | 407 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 151 | 151 | 0 |