| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S&P 500 | AT COST | 847,902 | 1,036,457 |
| 592905749 METROPOLITAN WEST UN | |||
| 46090E103 INVESCO QQQ TRUST ET | |||
| 00170K869 AMG GW&K SC CORE-I | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 270,475 | 343,449 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 92,952 | 102,222 |
| 52106N459 LAZARD GLOBAL LISTED | |||
| 74256W584 PRINCIPAL MIDCAP FUN | |||
| 81369Y860 REAL ESTATE SELECT S | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 186,198 | 207,396 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 533,933 | 523,591 |
| 38147X325 GLDMN SCHS ABS RTRN | AT COST | 162,028 | 165,636 |
| 09260B382 BLACKROCK STRATEGIC | AT COST | 299,957 | 308,090 |
| 31421N881 FEDERATED STRAT VAL | |||
| 808524862 SCHWAB SHORT TERM US | AT COST | 333,114 | 334,935 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 156,381 | 169,325 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 154,984 | 174,480 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 8,424 |
| WASH SALES | 504 |
| ADJUSTMENT TO INCOME | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CLASS ACTION FILING FEES | 3 | 3 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 2,857 | 0 |
| Description | Amount |
|---|---|
| REIMBURSEMENT OF TAX PREP FEES | 9,555 |
| 2022 TRANSACTION POSTED IN 2023 | 2,843 |
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 390 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 837 | 837 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 488 | 488 | 0 |