| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 4,056 | 0 | 4,056 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN CENTY ETF TR AVANTIS US EQT (AVUS) 140.000 SH | FMV | 11,417 | 11,417 |
| DFA EMERGING MARKETS SUSTAIN CORE 1 INSTL (DESIX) 4,203.656 SH | FMV | 38,127 | 38,127 |
| DFA GLOBAL REAL ESTATE SEC PORTFOLIO (DFGEX) 4,591.221 SH | FMV | 47,152 | 47,152 |
| DFA INTERNATIONAL SMALL COMPANY PORT (DFISX) 1,228.187 SH | FMV | 23,716 | 23,716 |
| DFA INTERNATIONAL VALUE PRTF INSTL (DFIVX) 3,203.067 SH | FMV | 64,093 | 64,093 |
| DFA INVESTMENT GRADE PORTFOLIO INSTL (DFAPX) 3,469.208 SH | FMV | 34,831 | 34,831 |
| DFA US LARGE CAP VALUE PRTF INSTL (DFLVX) 3,250.889 SH | FMV | 144,795 | 144,795 |
| DFA US SMALL CAP VALUE PRTF INSTL (DFSVX) 1,171.956 SH | FMV | 52,668 | 52,668 |
| ISHARES 0-5 YEAR TIPS BOND ETF (STIP) 550.000 SH | FMV | 54,225 | 54,225 |
| ISHARES CORE S&P SMALL-CAP E (IJR) 279.000 SH | FMV | 30,202 | 30,202 |
| ISHARES INC CORE MSCI EMERGING MKTS ETF (IEMG) 923.000 SH | FMV | 46,685 | 46,685 |
| ISHARES TR EAFE SML CP ETF (SCZ) 750.000 SH | FMV | 46,425 | 46,425 |
| ISHARES TRUST CORE MSCI EAFE ETF (IEFA) 1,063.000 SH | FMV | 74,782 | 74,782 |
| MILLER CONVERTIBLE BOND CLASS I (MCIFX) 2,505.268 SH | FMV | 31,416 | 31,416 |
| NUSHARES ETF TR NUVEEN ESG SMLCP (NUSC) 1,025.000 SH | FMV | 40,078 | 40,078 |
| PARNASSUS VALUE EQUITY INVESTOR (PARWX) 724.556 SH | FMV | 36,619 | 36,619 |
| PIMCO INTL BD U.S. DOLLAR-HEDGED INST (PFORX) 7,888.074 SH | FMV | 77,855 | 77,855 |
| TIAA-CREF CORE IMPACT BOND INSTL (TSBIX) 13,598.187 SH | FMV | 122,520 | 122,520 |
| TIAA-CREF HIGH YIELD FUND INSTL (TIHYX) 4,298.988 SH | FMV | 37,358 | 37,358 |
| VANGUARD EMERGING MRKTS BOND ADMIRAL (VEGBX) 1,003.449 SH | FMV | 23,250 | 23,250 |
| VANGUARD GNMA ADMIRAL (VFIJX) 8,505.818 SH | FMV | 79,529 | 79,529 |
| VANGUARD INDEX FDS VANGUARD GROWTH (VUG) 498.000 SH | FMV | 154,818 | 154,818 |
| VANGUARD SHORT TERM INVMT GRADE ADMIRAL (VFSUX) 15,316.062 SH | FMV | 156,683 | 156,683 |
| VANGUARD SPECIALIZED FUNDS DIV APP ETF (VIG) 795.000 SH | FMV | 135,468 | 135,468 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE | 35 | 0 | 35 | |
| DUES AND SUBSRIPTIONS | 2,575 | 0 | 2,575 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 167,222 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 6,909 | 6,909 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES PAID | 3,000 | 0 | 0 |