| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620566 DOUBLELINE TOTAL RET | 506,389 | 455,105 |
| 921937504 VANGUARD TOTAL BOND | 477,158 | 433,643 |
| 464287226 ISHARES CORE US AGGR | 418,068 | 416,255 |
| 722005816 PIMCO INVESTMENT GRA | 390,581 | 324,999 |
| 464287432 ISHARES 20+ YEAR TRE | 458,845 | 494,400 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | |||
| 922042858 VANGUARD FTSE EMERGI | |||
| 464287804 ISHARES CORE S&P SMA | |||
| 464287598 ISHARES RUSSELL 1000 | AT COST | 396,059 | 489,801 |
| 922040100 VANGUARD INSTL INDEX | |||
| 922908868 VANGUARD GROWTH INDE | AT COST | 167,798 | 411,728 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 219,663 | 529,638 |
| 45775L408 T ROWE PRICE LARGE-C | |||
| 277902235 EATON VANCE ATLANTA | AT COST | 268,152 | 418,654 |
| 87283A102 T. ROWE PRICE QM US | |||
| 256210105 DODGE & COX INCOME F | AT COST | 617,395 | 580,486 |
| 30254T676 FPA CRESCENT FD | AT COST | 314,699 | 307,375 |
| 41664T669 HARTFORD DIVIDEND & | AT COST | 386,493 | 463,960 |
| 46137V357 INVESCO S&P 500 EQUA | |||
| 46653M849 JOHCM INTERNATIONAL | AT COST | 234,297 | 254,676 |
| 641224795 NEUBERGER BERMAN REA | |||
| 72201F490 PIMCO INCOME FD | AT COST | 333,148 | 293,423 |
| 040337842 ARIEL FD | |||
| 233203371 DFA INTERNATIONAL CO | |||
| 27826A813 PARAMETRIC DIVIDEND | |||
| 38147N269 GOLDMAN SACHS GQG PA | AT COST | 256,960 | 255,486 |
| 722005667 PIMCO COMMODITY REAL | |||
| 00771X419 GQG PARTNERS EMERGIN | AT COST | 172,333 | 178,766 |
| 04314H857 ARTISAN INTERNATIONA | AT COST | 343,698 | 357,789 |
| 19247U106 COHEN & STEERS INSTI | AT COST | 225,000 | 238,565 |
| 233203843 DFA US SMALL CAP POR | AT COST | 299,606 | 326,526 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 1,889,107 | 1,976,433 |
| 464287507 ISHARES CORE S&P MID | AT COST | 305,196 | 330,086 |
| 543488845 LOOMIS SAYLES GROWTH | AT COST | 309,603 | 382,940 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 7,670 |
| ADJUSTMENT TO INCOME | 4 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 870 | 0 | 870 |
| Description | Amount |
|---|---|
| 2022 TRANSACTION POSTED IN 2023 | 7,088 |
| RECOVERY OF PRIOR YEAR GRANTS | 2,034 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 495 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,780 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,412 | 2,412 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 473 | 473 | 0 |