| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,250 | 1,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 369550AW8 GENERAL DYNAMICS COR | ||
| 258620566 DOUBLELINE TOTAL RET | 105,000 | 84,111 |
| 464288281 ISHARES JP MORGAN EM | 24,621 | 20,484 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K305 ALPHABET INC CL A | 2,709 | 35,481 |
| 92857W308 VODAFONE GROUP PLC | ||
| 14040H105 CAPITAL ONE FINANCIA | 5,514 | 18,357 |
| 219350105 CORNING INC | 5,765 | 11,906 |
| 254687106 DISNEY WALT CO NEW | 3,238 | 13,182 |
| 617446448 MORGAN STANLEY | 3,787 | 13,242 |
| 05534B760 BCE INC | 13,255 | 11,853 |
| 343412102 FLUOR CORP | 3,148 | 2,624 |
| 34354P105 FLOWSERVE CORP | 3,247 | 4,452 |
| 742718109 PROCTER & GAMBLE CO | 5,563 | 13,482 |
| 92343V104 VERIZON COMMUNICATIO | 29,573 | 24,882 |
| 446150104 HUNTINGTON BANCSHARE | 10,435 | 9,680 |
| 02079K107 ALPHABET INC CL C | 2,707 | 35,796 |
| 00287Y109 ABBVIE INC | 8,714 | 30,374 |
| 494368103 KIMBERLY CLARK CORP | 12,935 | 11,422 |
| 69351T106 PPL CORPORATION | 6,336 | 5,610 |
| 25746U109 DOMINION ENERGY INC | 15,685 | 10,575 |
| 136069101 CDN IMPERIAL BK OF C | 6,371 | 7,317 |
| 747525103 QUALCOMM INC | 4,060 | 12,294 |
| 92826C839 VISA INC CL A | 4,442 | 59,099 |
| 191216100 COCA COLA CO | 7,414 | 7,366 |
| 166764100 CHEVRON CORP | 16,138 | 24,015 |
| 20030N101 COMCAST CORP-CL A | 7,811 | 17,145 |
| 278865100 ECOLAB INC | 7,256 | 19,240 |
| 416515104 HARTFORD FINL SVCS G | 4,030 | 14,629 |
| 594918104 MICROSOFT CORP | 8,195 | 110,180 |
| 68389X105 ORACLE CORPORATION | 4,886 | 21,929 |
| 110448107 BRITISH AMERN TOB PL | 7,897 | 6,737 |
| 46625H100 JP MORGAN CHASE & CO | 6,539 | 32,659 |
| 713448108 PEPSICO INC | 4,455 | 13,078 |
| 806857108 SCHLUMBERGER LTD | 9,003 | 7,702 |
| N53745100 LYONDELLBASELL INDUS | 18,934 | 22,629 |
| 38141G104 GOLDMAN SACHS GROUP | 5,220 | 16,588 |
| 931142103 WALMART INC | 6,920 | 15,292 |
| 949746101 WELLS FARGO & CO | 4,963 | 9,549 |
| 842587107 SOUTHERN COMPANY | 8,184 | 11,289 |
| 00206R102 AT&T INC | 11,270 | 9,665 |
| 718172109 PHILIP MORRIS INTL I | 14,635 | 16,746 |
| 636274409 NATIONAL GRID PLC SP | 16,184 | 14,822 |
| 674599105 OCCIDENTAL PETE CORP | 5,608 | 5,254 |
| 693475105 PNC FINL SVCS GROUP | 18,333 | 27,563 |
| 717081103 PFIZER INC | 15,574 | 15,345 |
| G491BT108 INVESCO LTD | 2,027 | 2,230 |
| 58933Y105 MERCK & CO INC | 9,413 | 27,691 |
| 521865204 LEAR CORP | 13,997 | 27,536 |
| H84989104 TE CONNECTIVITY LIMI | 10,097 | 27,398 |
| 34964C106 FORTUNE BRANDS INNOV | 3,225 | 7,386 |
| 907818108 UNION PAC CORP | 2,071 | 18,176 |
| 126650100 CVS HEALTH CORP | 3,780 | 10,265 |
| 291011104 EMERSON ELEC CO | 2,846 | 7,786 |
| 437076102 HOME DEPOT INC | 4,702 | 49,210 |
| 458140100 INTEL CORP | 6,056 | 14,723 |
| 911312106 UNITED PARCEL SERVIC | 12,723 | 15,880 |
| 375558103 GILEAD SCIENCES INC | 5,176 | 6,805 |
| 904767704 UNILEVER PLC SPONSOR | 5,752 | 6,157 |
| 929740108 WABTEC CORP | 77 | 127 |
| 17275R102 CISCO SYSTEMS INC | ||
| 29250N105 ENBRIDGE INC | 14,528 | 13,760 |
| 87807B107 TC ENERGY CORP | 11,685 | 10,163 |
| 92556V106 VIATRIS INC | 222 | 325 |
| 002824100 ABBOTT LABS | 6,460 | 24,546 |
| 020002101 ALLSTATE CORP | 9,074 | 27,296 |
| 023135106 AMAZON.COM INC | 17,865 | 59,409 |
| 025537101 AMERICAN ELEC PWR IN | 10,343 | 9,665 |
| 031162100 AMGEN INC | 13,347 | 36,867 |
| 037833100 APPLE INC | 6,216 | 174,047 |
| 060505104 BANK OF AMERICA CORP | 5,321 | 14,108 |
| 205887102 CONAGRA BRANDS INC | 6,625 | 5,445 |
| 26441C204 DUKE ENERGY CORP | 15,396 | 15,332 |
| 369604301 GENERAL ELECTRIC CO | 5,250 | 3,957 |
| 68622V106 ORGANON & CO | 454 | 361 |
| 75513E101 RTX CORPORATION | 14,650 | 19,184 |
| 89151E109 TOTALENERGIES SE | 14,412 | 18,193 |
| 902973304 US BANCORP | 12,599 | 11,426 |
| 931427108 WALGREENS BOOTS ALLI | ||
| 969457100 WILLIAMS COS INC | 10,761 | 14,211 |
| 189054109 CLOROX COMPANY | ||
| 493267108 KEYCORP | ||
| 57638P104 MASTERBRAND INC | 543 | 1,440 |
| 934423104 WARNER BROS DISCOVER | ||
| G0250X107 AMCOR PLC | 8,211 | 6,748 |
| G5960L103 MEDTRONIC PLC | 7,031 | 7,332 |
| 29364G103 ENTERGY CORP | 8,561 | 8,298 |
| 36266G107 GE HEALTHCARE TECHNO | 1,339 | 696 |
| 49177J102 KENVUE INC | 5,660 | 6,028 |
| 704326107 PAYCHEX INC | 4,400 | 4,407 |
| 80105N105 SANOFI SPONSORED | 6,253 | 6,365 |
| 98389B100 XCEL ENERGY INC | 5,849 | 6,129 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 23320G513 DFA INTERMEDIATE TER | AT COST | 150,000 | 130,842 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 40,614 | 79,456 |
| 233203371 DFA INTERNATIONAL CO | AT COST | 117,493 | 141,536 |
| 36209VQC1 GOVT NATL MTGE ASSN | AT COST | 4,170 | 84 |
| 22822V101 CROWN CASTLE INC | AT COST | 10,094 | 8,063 |
| 25434D203 DFA INTERNATIONAL VA | AT COST | 42,323 | 41,616 |
| 742935489 OSTERWEIS STRATEGIC | AT COST | 75,000 | 69,534 |
| 464288687 ISHARES PREFERRED AN | AT COST | 51,112 | 40,547 |
| 97717W570 WISDOMTREE US MIDCAP | AT COST | 55,293 | 105,311 |
| 756109104 REALTY INCOME CORP | AT COST | 5,594 | 4,823 |
| 27826A730 EATON VANCE FLOATING | AT COST | 79,934 | 74,221 |
| 00143W859 INVESCO DEVELOPING M | AT COST | 48,940 | 58,109 |
| 52468A665 LEGG MASON PARTNERS | AT COST | 50,000 | 38,308 |
| 253868103 DIGITAL REALTY TRUST |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX OCCIDENTAL PETROLEUM | 0 | 428 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 1,596 |
| COST BASIS ADJUSTMENT | 422 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 60 | 60 | 0 |
| Description | Amount |
|---|---|
| 2022 TRANSACTIONS POSTED IN 2023 | 1,032 |
| ROUNDING | 3 |
| RECOVERY OF PRIOR YEAR GRANTS | 7,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,131 | 1,131 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 708 | 708 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 581 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 846 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 447 | 447 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 113 | 113 | 0 |