| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00287YBC2 ABBVIE INC | ||
| 00914AAL6 AIR LEASE CORP | ||
| 025816CC1 AMERICAN EXPRESS CO | ||
| 02665WDZ1 AMERICAN HONDA FIN C | ||
| 03522AAG5 ANHEUSER-BUSCH COS L | 2,950 | 2,945 |
| 05530QAN0 BAT INTL FINANCE PLC | 8,994 | 9,289 |
| 06051GFS3 BANK OF AMERICA CORP | 14,047 | 13,788 |
| 06367WHH9 BANK OF MONTREAL | ||
| 0641593U8 BANK OF NOVA SCOTIA | ||
| 10373QAT7 BP CAP MARKETS AMERI | 8,807 | 8,705 |
| 126650CL2 CVS HEALTH CORP | 9,982 | 9,827 |
| 13607HVE9 CANADIAN IMPERIAL BA | ||
| 14040HBK0 CAPITAL ONE FINANCIA | ||
| 20030NCS8 COMCAST CORP | 14,119 | 13,808 |
| 20772KGN3 CONNECTICUT STATE | 19,834 | 19,881 |
| 24422EWA3 JOHN DEERE CAPITAL C | ||
| 25470DBE8 DISCOVERY COMMUNICAT | ||
| 26441CBS3 DUKE ENERGY CORP | ||
| 316773CX6 FIFTH THIRD BANCORP | ||
| 337738AS7 FISERV INC | ||
| 37045XDR4 GENERAL MOTORS FINL | 9,012 | 9,205 |
| 38141GXE9 GOLDMAN SACHS GROUP | ||
| 419792F84 HAWAII STATE | 14,258 | 14,632 |
| 446150AQ7 HUNTINGTON BANCSHARE | 8,848 | 8,832 |
| 46625HMN7 JPMORGAN CHASE & CO | ||
| 494550BS4 KINDER MORGAN ENERGY | ||
| 539830BV0 LOCKHEED MARTIN CORP | 8,049 | 8,257 |
| 548661DH7 LOWE'S COS INC | ||
| 6174468C6 MORGAN STANLEY | 9,040 | 8,870 |
| 64966QWU0 NEW YORK NEW YORK | 18,672 | 19,473 |
| 64985TDB4 NEW YORK STATE URBAN | 18,802 | 19,188 |
| 670346AR6 NUCOR CORP | ||
| 69121KAE4 OWL ROCK CAPITAL COR | 6,399 | 6,508 |
| 693475AV7 PNC FINANCIAL SERVIC | ||
| 725209PA2 PITTSBURGH PENNSYLVA | 17,840 | 18,413 |
| 744573AP1 PUBLIC SERVICE ENTER | 9,120 | 9,346 |
| 756109AZ7 REALTY INCOME CORP | ||
| 7591EPAQ3 REGIONS FINANCIAL CO | ||
| 78015K7H1 ROYAL BANK OF CANADA | ||
| 799017XX1 SAN MATEO CALIFORNIA | 17,504 | 17,837 |
| 80685XAC5 SCHLUMBERGER FIN CA | 13,117 | 13,271 |
| 828807DG9 SIMON PROPERTY GROUP | ||
| 89114QCK2 TORONTO-DOMINION BAN | ||
| 9128282N9 UNITED STATES TREASU | 9,834 | 9,831 |
| 9128283F5 UNITED STATES TREASU | 7,456 | 7,522 |
| 9128283P3 UNITED STATES TREASU | 8,844 | 8,778 |
| 9128285U0 UNITED STATES TREASU | ||
| 9128285Z9 UNITED STATES TREASU | 13,890 | 13,968 |
| 912828J27 UNITED STATES TREASU | 8,772 | 8,735 |
| 912828K74 UNITED STATES TREASU | 22,788 | 23,095 |
| 912828R36 UNITED STATES TREASU | 13,071 | 13,209 |
| 912828S92 UNITED STATES TREASU | ||
| 912828U24 UNITED STATES TREASU | 9,524 | 9,454 |
| 912828U57 UNITED STATES TREASU | ||
| 912828WJ5 UNITED STATES TREASU | 15,839 | 15,844 |
| 912828Z78 UNITED STATES TREASU | 13,030 | 12,995 |
| 912828ZE3 UNITED STATES TREASU | 17,785 | 17,974 |
| 91282CDB4 UNITED STATES TREASU | 18,999 | 19,344 |
| 91282CEC1 UNITED STATES TREASU | 14,240 | 14,061 |
| 91282CEW7 UNITED STATES TREASU | 14,132 | 13,681 |
| 91282CFZ9 UNITED STATES TREASU | 17,943 | 17,962 |
| 91324PEB4 UNITEDHEALTH GROUP I | ||
| 92343VGF5 VERIZON COMMUNICATIO | ||
| 95000U2C6 WELLS FARGO & CO | ||
| 961214EH2 WESTPAC BANKING CORP | ||
| 985743RG0 YELLOWSTONE CNTY MON | 13,933 | 14,190 |
| 00287YBF5 ABBVIE INC | 7,766 | 7,958 |
| 037833EC0 APPLE INC | 9,678 | 9,787 |
| 06406RBP1 BANK OF NY MELLON CO | 9,748 | 10,759 |
| 172967LD1 CITIGROUP INC | 9,570 | 9,670 |
| 22822VAR2 CROWN CASTLE INTL CO | 8,442 | 8,966 |
| 26441CBT1 DUKE ENERGY CORP | 9,890 | 10,647 |
| 3135G05Q2 FEDERAL NATIONAL MOR | 9,280 | 9,779 |
| 313747BA4 FEDERAL REALTY INVT | 8,459 | 9,058 |
| 31620RAK1 FIDELITY NATL FINANC | 9,296 | 9,941 |
| 316773CV0 FIFTH THIRD BANCORP | 9,234 | 9,585 |
| 337738BD9 FISERV INC | 10,017 | 10,299 |
| 38141GXG4 GOLDMAN SACHS GROUP | 8,901 | 9,666 |
| 419792ZQ2 HAWAII STATE | 17,476 | 17,666 |
| 46647PBU9 JPMORGAN CHASE & CO | 8,921 | 9,725 |
| 49456BAP6 KINDER MORGAN INC | 8,464 | 8,874 |
| 67103HAG2 O'REILLY AUTOMOTIVE | 8,675 | 8,924 |
| 693475BL8 PNC FINANCIAL SERVIC | 9,890 | 9,921 |
| 74460DAH2 PUBLIC STORAGE | 8,481 | 8,913 |
| 78016EYH4 ROYAL BANK CANADA | 8,395 | 9,272 |
| 78409VBK9 S&P GLOBAL INC | 8,915 | 9,818 |
| 808513CJ2 CHARLES SCHWAB CORP | 9,000 | 9,438 |
| 822582CD2 SHELL INTERNATIONAL | 8,440 | 8,998 |
| 87264ADA0 T-MOBILE USA INC | 9,808 | 10,084 |
| 912810FP8 UNITED STATES TREASU | 13,584 | 14,246 |
| 9128283W8 UNITED STATES TREASU | 7,484 | 7,647 |
| 912828Z94 UNITED STATES TREASU | 9,139 | 9,583 |
| 912828ZQ6 UNITED STATES TREASU | 18,510 | 19,613 |
| 91282CAE1 UNITED STATES TREASU | 17,645 | 18,656 |
| 91282CCB5 UNITED STATES TREASU | 8,944 | 9,435 |
| 91282CCS8 UNITED STATES TREASU | 18,008 | 19,032 |
| 91282CDJ7 UNITED STATES TREASU | 13,346 | 14,114 |
| 91282CDY4 UNITED STATES TREASU | 22,776 | 24,072 |
| 91282CEM9 UNITED STATES TREASU | 22,863 | 23,780 |
| 91282CEP2 UNITED STATES TREASU | 8,785 | 9,266 |
| 91282CFF3 UNITED STATES TREASU | 8,666 | 9,158 |
| 91282CFH9 UNITED STATES TREASU | 10,690 | 10,691 |
| 91282CFV8 UNITED STATES TREASU | 8,685 | 9,148 |
| 91282CGM7 UNITED STATES TREASU | 11,018 | 11,637 |
| 91282CGT2 UNITED STATES TREASU | 14,060 | 13,847 |
| 94106LBU2 WASTE MANAGEMENT INC | 9,175 | 10,031 |
| 95000U2G7 WELLS FARGO & COMPAN | 9,074 | 9,779 |
| 977100HC3 WISCONSIN STATE GEN | 8,413 | 8,882 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 142339100 CARLISLE COS INC | 9,873 | 20,620 |
| 166764100 CHEVRON CORP | ||
| 437076102 HOME DEPOT INC | 9,783 | 12,129 |
| 438516106 HONEYWELL INTERNATIO | 14,620 | 14,889 |
| 478160104 JOHNSON & JOHNSON | ||
| 499049104 KNIGHT-SWIFT TRANSN | 9,433 | 12,625 |
| 594918104 MICROSOFT CORP | 68,231 | 112,060 |
| 693475105 PNC FINL SVCS GROUP | 15,810 | 16,414 |
| 747525103 QUALCOMM INC | ||
| 883556102 THERMO FISHER SCIENT | ||
| 892356106 TRACTOR SUPPLY CO | ||
| 907818108 UNION PAC CORP | 15,059 | 18,176 |
| 931142103 WALMART INC | 17,553 | 20,022 |
| 02079K107 ALPHABET INC CL C | 33,233 | 48,057 |
| 02079K305 ALPHABET INC CL A | 14,399 | 21,512 |
| 22052L104 CORTEVA INC | ||
| 22160K105 COSTCO WHOLESALE COR | 14,043 | 25,743 |
| 30303M102 META PLATFORMS INC C | 37,829 | 45,307 |
| 46120E602 INTUITIVE SURGICAL I | 11,484 | 11,808 |
| 58933Y105 MERCK & CO INC | 14,547 | 21,041 |
| 65339F101 NEXTERA ENERGY INC | ||
| 91324P102 UNITEDHEALTH GROUP I | 22,967 | 32,641 |
| 92826C839 VISA INC CL A | 20,980 | 25,775 |
| G8994E103 TRANE TECHNOLOGIES P | 11,094 | 18,049 |
| 023135106 AMAZON.COM INC | 51,159 | 54,698 |
| 031162100 AMGEN INC | ||
| 037833100 APPLE INC | 51,112 | 80,670 |
| 038222105 APPLIED MATERIALS IN | 15,092 | 26,093 |
| 09247X101 BLACKROCK INC | 15,065 | 16,236 |
| 345370860 FORD MOTOR CO DEL | ||
| 46266C105 IQVIA HOLDINGS INC | 12,078 | 14,808 |
| 46625H100 JP MORGAN CHASE & CO | 25,418 | 28,237 |
| 617446448 MORGAN STANLEY | 13,293 | 15,386 |
| 723787107 PIONEER NATURAL RESO | ||
| 74762E102 QUANTA SERVICES INC | 5,124 | 16,832 |
| 00130H105 AES CORP | ||
| 025537101 AMERICAN ELEC PWR IN | ||
| 032654105 ANALOG DEVICES INC | 13,696 | 17,672 |
| 036752103 ELEVANCE HEALTH INC | ||
| 084423102 WR BERKLEY CORP | 17,485 | 16,761 |
| 110122108 BRISTOL MYERS SQUIBB | ||
| 12514G108 CDW CORP | ||
| 127387108 CADENCE DESIGN SYSTE | 13,670 | 22,607 |
| 169656105 CHIPOTLE MEXICAN GRI | 15,110 | 20,583 |
| 20825C104 CONOCOPHILLIPS | 14,285 | 16,482 |
| 237266101 DARLING INGREDIENTS | ||
| 40412C101 HCA HEALTHCARE INC | 12,585 | 13,263 |
| 67103H107 O'REILLY AUTOMOTIVE | 9,101 | 14,251 |
| 713448108 PEPSICO INC | 17,408 | 16,814 |
| 718546104 PHILLIPS 66 | 11,892 | 14,912 |
| 75513E101 RTX CORPORATION | 19,015 | 18,343 |
| 90384S303 ULTA BEAUTY INC | ||
| 92532F100 VERTEX PHARMACEUTICA | 15,405 | 19,938 |
| G0450A105 ARCH CAPITAL GROUP L | 13,021 | 19,013 |
| N6596X109 NXP SEMICONDUCTORS N | ||
| 064058100 BANK OF NEW YORK MEL | 12,886 | 13,065 |
| 09857L108 BOOKING HOLDINGS INC | 15,803 | 21,283 |
| 11135F101 BROADCOM INC | 17,501 | 24,558 |
| 278865100 ECOLAB INC | 15,223 | 16,066 |
| 29364G103 ENTERGY CORP | 11,478 | 11,434 |
| 406216101 HALLIBURTON CO | 18,099 | 16,593 |
| 50212V100 LPL FINANCIAL HOLDIN | 11,353 | 10,243 |
| 532457108 LILLY ELI & CO | 13,355 | 12,824 |
| 573284106 MARTIN MARIETTA MATL | 14,430 | 16,464 |
| 608190104 MOHAWK INDUSTRIES IN | 6,489 | 7,245 |
| 60855R100 MOLINA HEALTHCARE IN | 13,737 | 15,175 |
| 64110L106 NETFLIX INC | 19,204 | 24,344 |
| 67066G104 NVIDIA CORP | 31,329 | 37,637 |
| 68389X105 ORACLE CORPORATION | 9,656 | 8,224 |
| 697435105 PALO ALTO NETWORKS I | 13,468 | 16,808 |
| 745867101 PULTE GROUP INC | 6,997 | 7,535 |
| 87612G101 TARGA RESOURCES | 14,931 | 15,376 |
| 88160R101 TESLA INC | 11,575 | 11,182 |
| 928881101 VONTIER CORP | 10,787 | 13,613 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74925K367 ABBEY CAPITAL FUTURE | AT COST | 38,311 | 35,413 |
| 277902235 EATON VANCE ATLANTA | AT COST | 202,771 | 191,235 |
| 589509207 MERGER FD/THE | AT COST | 37,717 | 36,848 |
| 22822V101 CROWN CASTLE INC | |||
| 46434V621 ISHARES CORE DIVIDEN | AT COST | 189,431 | 199,403 |
| 464287804 ISHARES CORE S&P SMA | |||
| 46653M849 JOHCM INTERNATIONAL | |||
| 04314H857 ARTISAN INTERNATIONA | |||
| 464289438 ISHARES RUSSELL TOP | AT COST | 210,390 | 269,839 |
| 72201F490 PIMCO INCOME FD | |||
| 808509442 SCHWAB FUNDAMENTAL U | |||
| 922031828 VANGUARD INTERMEDIAT | AT COST | 139,875 | 129,019 |
| 233203868 DFA LARGE CAP INTERN | AT COST | 113,675 | 116,505 |
| 25434D203 DFA INTERNATIONAL VA | AT COST | 111,903 | 116,867 |
| 29444U700 EQUINIX INC | AT COST | 12,021 | 12,081 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 266,115 | 267,473 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 39 |
| 2023 TRANSACTOINS POSTED IN 2024 | 1,323 |
| ACCRUED INTEREST CARRYFORWARD | 847 |
| ROUNDING | 3 |
| ACCRUED INTEREST PAID IN 2023 | 23 |
| COST BASIS ADJUSTMENT | 149 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 3 | 3 | 0 |
| Description | Amount |
|---|---|
| PY ACCRUED INTEREST IN 2023 | 87 |
| 2022 TRANSACTIONS POSTED IN 2023 | 1,448 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,030 | 1,030 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 20 | 20 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 303 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 852 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 672 | 672 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 89 | 89 | 0 |