| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,068 | 1,068 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 254687106 WALT DISNEY CO | ||
| 09857L108 BOOKING HOLDINGS INC | 33,447 | 63,850 |
| 91324P102 UNITEDHEALTH GROUP I | 29,451 | 80,023 |
| 58933Y105 MERCK & CO INC NEW | 37,014 | 58,108 |
| 172967424 CITIGROUP INC. | 49,352 | 47,788 |
| 87612E106 TARGET CORP | 12,165 | 25,208 |
| 09247X101 BLACKROCK INC | 20,959 | 43,837 |
| H84989104 TE CONNECTIVITY LTD | 25,112 | 37,092 |
| 911312106 UNITED PARCEL SERVIC | 29,727 | 41,666 |
| 17275R102 CISCO SYSTEMS INC | 29,063 | 41,780 |
| 25243Q205 DIAGEO PLC - ADR | 26,523 | 32,191 |
| 654106103 NIKE INC CL B | 13,396 | 27,468 |
| H2906T109 GARMIN LTD | 29,189 | 42,547 |
| 56501R106 MANULIFE FINANCIAL C | 34,290 | 52,377 |
| 150870103 CELANESE CORP | 35,298 | 59,351 |
| 09260D107 BLACKSTONE INC | 29,096 | 62,711 |
| 92826C839 VISA INC-CLASS A SHR | 39,816 | 58,318 |
| 609207105 MONDELEZ INTERNATION | 23,234 | 39,257 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 517834107 LAS VEGAS SANDS CORP | ||
| 31620M106 FIDELITY NATL INFORM | ||
| 907818108 UNION PACIFIC CORP | 19,993 | 38,808 |
| 126650100 CVS HEALTH CORPORATI | ||
| 594918104 MICROSOFT CORP | 45,055 | 231,641 |
| 512807108 LAM RESEARCH CORP CO | 14,572 | 57,178 |
| 75513E101 RTX CORP | 33,124 | 40,976 |
| 285512109 ELECTRONIC ARTS INC | 18,237 | 31,329 |
| 867224107 SUNCOR ENERGY INC NE | 50,950 | 62,382 |
| 94106L109 WASTE MANAGEMENT INC | 25,673 | 39,223 |
| 00287Y109 ABBVIE INC | 31,802 | 45,561 |
| 891160509 TORONTO DOMINION BK | 42,223 | 49,111 |
| 883556102 THERMO FISHER SCIENT | 16,992 | 39,809 |
| 192446102 COGNIZANT TECH SOLUT | 21,548 | 30,741 |
| 532457108 ELI LILLY & CO COM | 8,584 | 67,619 |
| G29183103 EATON CORP PLC | 32,666 | 67,189 |
| 037833100 APPLE INC | 45,449 | 224,875 |
| 11135F101 BROADCOM INC | 25,237 | 100,463 |
| 02079K107 ALPHABET INC CL C | 52,374 | 156,996 |
| 46625H100 JPMORGAN CHASE & CO | 43,276 | 79,607 |
| 904767704 UNILEVER PLC - ADR | 23,525 | 21,283 |
| 097023105 BOEING CO | 41,554 | 64,383 |
| 89151E109 TOTALENERGIES SE -SP | 52,901 | 70,345 |
| 871829107 SYSCO CORP | ||
| 418056107 HASBRO INC | ||
| 30303M102 META PLATFORMS INC | 45,271 | 85,304 |
| 7591EP100 REGIONS FINL CORP NE | 37,352 | 34,516 |
| 437076102 HOME DEPOT INC | 40,036 | 43,665 |
| 00724F101 ADOBE INC | 31,671 | 39,376 |
| 007903107 ADVANCED MICRO DEVIC | 28,421 | 46,876 |
| 580135101 MCDONALDS CORP | 42,731 | 43,587 |
| 855244109 STARBUCKS CORP COM | 36,996 | 36,100 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 152,759 | 125,924 |
| MI0434859 TX GLASSCOCK BLK 32 | AT COST | 1 | 424,823 |
| MI0434867 TX GLASSCOCK BLK 33 | AT COST | 1 | 975,328 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 129,031 | 137,679 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 1,389,281 | 1,309,902 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 412,957 | 683,031 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 220,954 | 213,134 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 227,047 | 223,656 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 482,008 | 436,145 |
| 464288281 ISHARES JP MORGAN US | AT COST | 464,541 | 449,130 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 140,331 | 129,232 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 437,486 | 448,763 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 207,400 | 208,461 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 158,995 | 155,350 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,304 |
| PY RETURN OF CAPITAL ADJUSTMENT | 751 |
| TAX LOT BASIS ADJUSTMENT | 6 |
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 52 | 52 | 0 | |
| ROYALTY EXPENSES | 64,862 | 64,862 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 324,694 | 324,694 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 4,751 | 4,751 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,503 | 4,503 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6,550 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 895 | 895 | 0 |