| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FARMERS &MERCHANTS BK - 4.700% | 25,000 | 24,890 |
| FIRST NATL BK &TR - 4.650% - 0 | 50,000 | 49,755 |
| LINCOLN SVGS BK - 4.550% - 01/ | 50,000 | 49,965 |
| NEWTEK BK NATL ASSN MIAMI FLA | 100,000 | 100,240 |
| NEWTEK BK NATL ASSN MIAMI FLA | 40,000 | 40,164 |
| UBS BK SALT LAKE CITY UT CD - | 50,000 | 49,930 |
| WELLS FARGO BANK NATL ASSN - 4 | 100,000 | 99,860 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE MSCI EAFE ETF | 96,459 | 108,371 |
| ISHARES CORE MSCI EMERGING MAR | 41,841 | 44,194 |
| VANGUARD LG-CAP ETF | 230,624 | 384,969 |
| VANGUARD MID-CAP INDEX FD ADMI | 50,570 | 108,745 |
| VANGUARD SF REIT ETF | 36,181 | 39,133 |
| VANGUARD SM-CAP ETF | 19,704 | 43,055 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 3,625 | 3,625 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 1,100 | |||
| 990-PF Excise Tax for 2022 | 407 |