| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,072 | 1,072 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 776743AM8 ROPER TECHNOLOGIES | ||
| 482480AE0 KLA-TENCOR CORP 4.65 | ||
| 42824CBJ7 HP ENTERPRISE CO | ||
| 912828G38 US TREASURY NOTE 2.2 | ||
| 166764BW9 CHEVRON CORP | ||
| 20030NBN0 COMCAST CORP | ||
| 29444UBK1 EQUINIX INC | ||
| 912828J27 US TREASURY NOTE 2.0 | ||
| 231021AU0 CUMMINS INC | ||
| 606822BD5 MITSUBISHI UFJ FIN | ||
| 912828WJ5 US TREASURY NOTE 2.5 | ||
| 15089QAJ3 CELANESE US HOLDINGS | ||
| 3135G03U5 FED NATL MTG ASSN | ||
| 00287YBC2 ABBVIE INC | ||
| 075887BF5 BECTON DICKINSON AND | ||
| 579780AR8 MCCORMICK & CO | ||
| 38141GXJ8 GOLDMAN SACHS GROUP | ||
| 78016FZS6 ROYAL BANK OF CANADA | ||
| 097023DG7 BOEING CO | ||
| 06051GKE8 VR BANK OF AMERICA | ||
| 125523CP3 CIGNA CORP | ||
| 693506BU0 PPG INDUSTRIES INC | ||
| 91282CCJ8 US TREASURY NOTE | ||
| 91282CBT7 US TREASURY NOTE | ||
| 548661EG8 LOWE'S COS INC | ||
| 91282CBH3 US TREASURY NOTE | ||
| 961214FK4 WESTPAC BANKING CORP | ||
| 46647PCZ7 VR JPMORGAN CHASE & | ||
| 02005NBQ2 ALLY FINANCIAL INC | ||
| 89115A2A9 TORONTO-DOMINION BAN | ||
| 45866FAU8 INTERCONTINENTALEXCH | ||
| 91282CDQ1 US TREASURY NOTE 1.2 | ||
| 023135CF1 AMAZON.COM INC |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 09857L108 BOOKING HOLDINGS INC | 14,467 | 24,831 |
| 532457108 ELI LILLY & CO COM | 6,821 | 26,231 |
| 09247X101 BLACKROCK INC | 11,831 | 17,048 |
| 94106L109 WASTE MANAGEMENT INC | 8,853 | 14,328 |
| 594918104 MICROSOFT CORP | 50,703 | 90,250 |
| 25243Q205 DIAGEO PLC - ADR | 10,764 | 11,798 |
| 097023105 BOEING CO | 15,609 | 25,545 |
| G29183103 EATON CORP PLC | 12,275 | 26,009 |
| 512807108 LAM RESEARCH CORP CO | 9,964 | 23,498 |
| 609207105 MONDELEZ INTERNATION | 11,812 | 14,848 |
| 904767704 UNILEVER PLC - ADR | 10,144 | 8,581 |
| H84989104 TE CONNECTIVITY LTD | 11,881 | 15,596 |
| 907818108 UNION PACIFIC CORP | 10,685 | 13,755 |
| 172967424 CITIGROUP INC. | 17,591 | 17,901 |
| 883556102 THERMO FISHER SCIENT | 11,119 | 14,331 |
| 02079K107 ALPHABET INC CL C | 33,309 | 59,613 |
| 09260D107 BLACKSTONE INC | 10,711 | 23,566 |
| 75513E101 RTX CORP | 11,443 | 15,818 |
| 11135F101 BROADCOM INC | 13,181 | 40,185 |
| 17275R102 CISCO SYSTEMS INC | 12,808 | 15,863 |
| 126650100 CVS HEALTH CORPORATI | ||
| 871829107 SYSCO CORP | ||
| 460690100 INTERPUBLIC GROUP CO | ||
| 654106103 NIKE INC CL B | 11,872 | 11,508 |
| 56501R106 MANULIFE FINANCIAL C | 13,713 | 20,752 |
| 254687106 WALT DISNEY CO | ||
| 91324P102 UNITEDHEALTH GROUP I | 17,992 | 30,535 |
| 87612E106 TARGET CORP | 10,833 | 10,539 |
| 911312106 UNITED PARCEL SERVIC | 16,816 | 16,509 |
| 89151E109 TOTALENERGIES SE -SP | 17,563 | 27,626 |
| 58933Y105 MERCK & CO INC NEW | 16,077 | 22,022 |
| 891160509 TORONTO DOMINION BK | 14,583 | 19,451 |
| 92826C839 VISA INC-CLASS A SHR | 17,242 | 21,869 |
| 150870103 CELANESE CORP | 16,442 | 23,616 |
| 31620M106 FIDELITY NATL INFORM | ||
| H2906T109 GARMIN LTD | 12,016 | 16,325 |
| 037833100 APPLE INC | 53,885 | 87,024 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 285512109 ELECTRONIC ARTS INC | 9,011 | 9,577 |
| 46625H100 JPMORGAN CHASE & CO | 17,800 | 29,427 |
| 192446102 COGNIZANT TECH SOLUT | 11,380 | 12,916 |
| 867224107 SUNCOR ENERGY INC NE | 14,153 | 24,447 |
| 00287Y109 ABBVIE INC | 13,074 | 19,061 |
| 30303M102 META PLATFORMS INC | 17,734 | 31,502 |
| 418056107 HASBRO INC | ||
| 437076102 HOME DEPOT INC | 13,793 | 15,248 |
| 7591EP100 REGIONS FINL CORP NE | 14,488 | 13,876 |
| 00724F101 ADOBE INC | 11,503 | 14,318 |
| 007903107 ADVANCED MICRO DEVIC | 10,248 | 17,689 |
| 580135101 MCDONALDS CORP | 16,589 | 16,901 |
| 855244109 STARBUCKS CORP COM | 12,363 | 11,905 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 24610B826 DELAWARE SMALL CAP C | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 69,402 | 57,509 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 158,952 | 117,762 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 68,944 | 59,118 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 143,430 | 119,260 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 179,268 | 181,639 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 97,405 | 86,527 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 96,231 | 150,285 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 75,846 | 119,018 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 536,079 | 536,079 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 79,004 | 87,881 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 208,309 | 208,792 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 89,269 | 89,013 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 59,662 | 59,515 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 806 | 806 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 806 | 806 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 3,032 |
| ROC ON CY SALES | 26 |
| PY RETURN OF CAPITAL ADJUSTMENT | 766 |
| TAX LOT BASIS ADJUSTMENT | 31 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 22 | 22 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,499 | 0 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 370 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,995 | 1,995 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,571 | 1,571 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 280 | 280 | 0 |