| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,190 | 1,190 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 31,153 | 27,460 |
| 24610B826 DELAWARE SMALL CAP C | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 76,363 | 70,464 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 9,238 | 7,435 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 13,039 | 11,554 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 16,825 | 27,955 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 11,957 | 20,472 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 45,277 | 76,502 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 19,352 | 22,279 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 9,284 | 7,962 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 19,419 | 16,169 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 10,319 | 16,465 |
| 256219106 DODGE & COX STOCK FU | AT COST | 11,343 | 11,703 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 23,253 | 23,669 |
| 99F053278 LOT 23 COOK ST LOT 4 | AT COST | 1 | 500 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 19,284 | 14,163 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 10,777 | 11,968 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 10,926 | 10,977 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 8,469 | 8,353 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 343 |
| PY RETURN OF CAPITAL ADJUSTMENT | 71 |
| TAX LOT BASIS ADJUSTMENT | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NONNRENTAL EXPENSES | 187 | 187 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 284 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 1,800 | 1,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 88 | 88 | 0 | |
| REAL ESTATE TAX ON NON-RENTAL | 410 | 410 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 38 | 38 | 0 |