| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,070 | 1,070 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 06051GGA1 BANK OF AMERICA CORP | 30,145 | 28,544 |
| 14040HBN4 CAPITAL ONE FINANCIA | 24,935 | 23,870 |
| 9128286T2 US TREASURY NOTE 2.3 | 72,982 | 69,516 |
| 06367WMQ3 BANK OF MONTREAL | 24,816 | 24,632 |
| 912828WJ5 US TREASURY NOTE 2.5 | 84,849 | 84,170 |
| 9128283W8 US TREASURY NOTE | 73,646 | 71,693 |
| 9128284F4 US TREASURY NOTE | 73,427 | 73,225 |
| 166764BW9 CHEVRON CORP | 29,246 | 28,766 |
| 25389JAR7 DIGITAL REALTY TRUST | 25,524 | 24,109 |
| 9128286X3 US TREASURY NOTE | 74,002 | 71,605 |
| 961214DW0 WESTPAC BANKING CORP | 19,839 | 19,081 |
| 46625HRV4 JPMORGAN CHASE & CO | 29,735 | 28,577 |
| 254687FL5 WALT DISNEY COMPANY/ | 28,389 | 26,618 |
| 912828M56 US TREASURY NOTE | 72,782 | 72,235 |
| 9128286A3 US TREASURY NOTE | 73,992 | 72,642 |
| 867914BS1 SUNTRUST BANKS INC | 15,249 | 14,739 |
| 38148LAE6 GOLDMAN SACHS GROUP | 30,195 | 29,382 |
| 9128285M8 US TREASURY NOTE | 71,712 | 67,621 |
| 036752AB9 ANTHEM INC | 29,816 | 29,099 |
| 912828U24 US TREASURY NOTE 2.0 | 71,069 | 70,904 |
| 548661DY0 LOWE'S COS INC | 22,847 | 20,763 |
| 110122DP0 BRISTOL-MYERS SQUIBB | 23,975 | 22,207 |
| 91282CBL4 US TREASURY NOTE | 70,227 | 66,778 |
| 61746BEF9 MORGAN STANLEY | 31,785 | 29,085 |
| 78016EZQ3 ROYAL BANK OF CANADA | 37,950 | 36,954 |
| 693475AZ8 PNC FINANCIAL SERVIC | 20,638 | 17,495 |
| 20030NCT6 COMCAST CORP | 32,837 | 29,582 |
| 00287YAQ2 ABBVIE INC | 26,755 | 24,547 |
| 126650DM9 CVS HEALTH CORP | 22,931 | 22,204 |
| 29444UBL9 EQUINIX INC | 26,763 | 26,316 |
| 912828V23 US TREASURY NOTE | ||
| 42824CBJ7 HP ENTERPRISE CO | ||
| 49326EEJ8 KEYCORP | 21,944 | 21,264 |
| 120568BB5 BUNGE LTD FINANCE CO | 23,310 | 23,634 |
| 31428XCD6 FEDEX CORP | 21,514 | 21,518 |
| 907818FU7 UNION PACIFIC CORP | 22,064 | 21,732 |
| 9128282R0 US TREASURY NOTE | 71,489 | 70,735 |
| 37940XAG7 GLOBAL PAYMENTS INC | ||
| 023135CH7 AMAZON.COM INC | 27,970 | 28,577 |
| 91282CDY4 US TREASURY NOTE 1.8 | 65,607 | 64,480 |
| 91282CGQ8 US TREASURY NOTE | 75,879 | 75,355 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 460690100 INTERPUBLIC GROUP CO | 9,346 | 16,124 |
| 75513E101 RTX CORP | 42,784 | 41,818 |
| 150870103 CELANESE CORP | 21,486 | 51,583 |
| 285512109 ELECTRONIC ARTS INC | 12,928 | 23,121 |
| 89151E109 TOTALENERGIES SE -SP | 34,604 | 48,985 |
| G29183103 EATON CORP PLC | 29,472 | 57,556 |
| 11135F101 BROADCOM INC | 19,407 | 77,021 |
| 517834107 LAS VEGAS SANDS CORP | ||
| H2906T109 GARMIN LTD | 25,095 | 36,248 |
| 911312106 UNITED PARCEL SERVIC | 17,940 | 32,547 |
| 09247X101 BLACKROCK INC | 13,167 | 34,096 |
| 25243Q205 DIAGEO PLC - ADR | 16,432 | 23,743 |
| 037833100 APPLE INC | 4,473 | 176,357 |
| 654106103 NIKE INC CL B | 9,995 | 21,388 |
| 58933Y105 MERCK & CO INC NEW | 20,473 | 42,191 |
| 31620M106 FIDELITY NATL INFORM | ||
| 594918104 MICROSOFT CORP | 15,270 | 189,524 |
| 87612E106 TARGET CORP | 8,087 | 19,654 |
| 17275R102 CISCO SYSTEMS INC | 9,306 | 32,636 |
| 609207105 MONDELEZ INTERNATION | 17,115 | 28,900 |
| 09857L108 BOOKING HOLDINGS INC | 25,403 | 49,661 |
| 871829107 SYSCO CORP | ||
| 891160509 TORONTO DOMINION BK | 32,149 | 36,187 |
| 94106L109 WASTE MANAGEMENT INC | 15,702 | 25,253 |
| 46625H100 JPMORGAN CHASE & CO | 9,979 | 57,834 |
| 097023105 BOEING CO | 19,921 | 45,355 |
| 904767704 UNILEVER PLC - ADR | 16,940 | 15,708 |
| 172967424 CITIGROUP INC. | 31,043 | 35,596 |
| 126650100 CVS HEALTH CORPORATI | ||
| 09260D107 BLACKSTONE INC | 20,054 | 46,346 |
| 56501R106 MANULIFE FINANCIAL C | 23,955 | 38,653 |
| 907818108 UNION PACIFIC CORP | 5,767 | 25,544 |
| 00287Y109 ABBVIE INC | 22,697 | 33,628 |
| 532457108 ELI LILLY & CO COM | 9,116 | 65,870 |
| H84989104 TE CONNECTIVITY LTD | 13,309 | 28,943 |
| 02079K107 ALPHABET INC CL C | 15,661 | 118,522 |
| 92826C839 VISA INC-CLASS A SHR | 27,236 | 42,958 |
| 867224107 SUNCOR ENERGY INC NE | 33,666 | 42,773 |
| 91324P102 UNITEDHEALTH GROUP I | 7,605 | 62,123 |
| 512807108 LAM RESEARCH CORP CO | 10,050 | 43,863 |
| 883556102 THERMO FISHER SCIENT | 6,315 | 29,724 |
| 254687106 WALT DISNEY CO | ||
| 192446102 COGNIZANT TECH SOLUT | 16,218 | 22,659 |
| 30303M102 META PLATFORMS INC | 34,957 | 63,005 |
| 418056107 HASBRO INC | ||
| 7591EP100 REGIONS FINL CORP NE | 26,922 | 25,465 |
| 437076102 HOME DEPOT INC | 25,881 | 28,417 |
| 00724F101 ADOBE INC | 23,508 | 29,233 |
| 007903107 ADVANCED MICRO DEVIC | 20,154 | 34,199 |
| 580135101 MCDONALDS CORP | 22,721 | 23,128 |
| 855244109 STARBUCKS CORP COM | 22,815 | 22,178 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 24610B826 DELAWARE SMALL CAP C | |||
| 722005667 PIMCO COMMODITY REAL | AT COST | 274,834 | 195,852 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 165,744 | 159,938 |
| 70299PGP6 PARTNERS GROUP PRIVA | AT COST | 97,495 | 171,712 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 179,166 | 275,911 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 138,751 | 221,347 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 93,132 | 107,230 |
| 46429B366 ISHARES CMBS ETF | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 135,268 | 111,504 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 280,934 | 321,565 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 240,021 | 218,836 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 149,370 | 166,153 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 2,751 | 2,751 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 2,751 | 2,751 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 27 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,506 |
| TAX LOT BASIS ADJUSTMENT | 33 |
| COST BASIS ADJUSTMENT | 152 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 40 | 40 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 547 |
| PY PURCHASE OF ACCRUED INTEREST | 197 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 3,674 | 3,674 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,500 | 3,500 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,404 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6,212 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 534 | 534 | 0 |