| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,106 | 1,106 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 91282CFQ9 US TREASURY NOTE 4.3 | 74,839 | 74,681 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 192446102 COGNIZANT TECH SOLUT | 17,879 | 16,919 |
| 09247X101 BLACKROCK INC | 14,283 | 21,107 |
| 92826C839 VISA INC-CLASS A SHR | 16,580 | 23,171 |
| 037833100 APPLE INC | 32,917 | 97,228 |
| G5960L103 MEDTRONIC PLC | 12,662 | 9,227 |
| 532457108 ELI LILLY & CO COM | 11,010 | 50,714 |
| 56501R106 MANULIFE FINANCIAL C | 21,271 | 28,244 |
| 11135F101 BROADCOM INC | 11,390 | 46,883 |
| 883556102 THERMO FISHER SCIENT | 8,949 | 13,270 |
| 75513E101 RTX CORP | 17,246 | 20,109 |
| 871829107 SYSCO CORP | 9,703 | 14,041 |
| 150870103 CELANESE CORP | 17,063 | 22,995 |
| 126650100 CVS HEALTH CORPORATI | 12,267 | 14,687 |
| 867224107 SUNCOR ENERGY INC NE | ||
| 172967424 CITIGROUP INC. | 23,587 | 21,296 |
| 654106103 NIKE INC CL B | 10,451 | 11,943 |
| 609207105 MONDELEZ INTERNATION | 13,619 | 19,846 |
| 09857L108 BOOKING HOLDINGS INC | 16,398 | 28,378 |
| 31620M106 FIDELITY NATL INFORM | 20,488 | 10,212 |
| 02079K107 ALPHABET INC CL C | 38,368 | 72,579 |
| 17275R102 CISCO SYSTEMS INC | 15,976 | 18,440 |
| 517834107 LAS VEGAS SANDS CORP | 18,346 | 17,519 |
| H84989104 TE CONNECTIVITY LTD | 11,479 | 15,315 |
| 91324P102 UNITEDHEALTH GROUP I | 21,548 | 37,379 |
| 097023105 BOEING CO | 14,344 | 17,986 |
| 285512109 ELECTRONIC ARTS INC | 16,031 | 16,964 |
| 25243Q205 DIAGEO PLC - ADR | 14,796 | 14,420 |
| 58933Y105 MERCK & CO INC NEW | 15,370 | 25,511 |
| 46625H100 JPMORGAN CHASE & CO | 25,751 | 38,273 |
| H2906T109 GARMIN LTD | 13,201 | 15,553 |
| 94106L109 WASTE MANAGEMENT INC | 16,034 | 26,507 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 87612E106 TARGET CORP | 5,235 | 10,254 |
| 512807108 LAM RESEARCH CORP CO | 3,673 | 19,582 |
| 405217100 HAIN CELESTIAL GROUP | ||
| 594918104 MICROSOFT CORP | 38,491 | 102,659 |
| 09260D107 BLACKSTONE INC | 7,649 | 18,591 |
| 891160509 TORONTO DOMINION BK | 16,014 | 19,257 |
| 254687106 WALT DISNEY CO | 16,654 | 9,842 |
| 911312106 UNITED PARCEL SERVIC | 10,453 | 15,094 |
| 904767704 UNILEVER PLC - ADR | 8,672 | 8,436 |
| 907818108 UNION PACIFIC CORP | 13,004 | 17,930 |
| G29183103 EATON CORP PLC | 20,211 | 38,050 |
| 460690100 INTERPUBLIC GROUP CO | 8,711 | 12,109 |
| 30303M102 META PLATFORMS INC | 8,124 | 9,203 |
| 418056107 HASBRO INC | 17,634 | 9,446 |
| 00287Y109 ABBVIE INC | 13,373 | 19,371 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 225,544 | 190,163 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 86,899 | 60,951 |
| 003261104 ABRDN BLOOMBERG ALL | AT COST | 73,072 | 54,208 |
| 52106N459 LAZARD GL LIST INFRA | |||
| 464287457 ISHARES 1-3 YEAR TRE | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | |||
| 464287804 ISHARES CORE S&P SMA | AT COST | 59,618 | 62,136 |
| 56166Y404 TORTOISE ENERGY INFR | AT COST | 76,569 | 80,210 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 117,421 | 113,805 |
| 63873P825 ALPA SPLX MGD FUTR S | |||
| 46641U861 JPM OPPORT EQ LNG/SH | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 335,230 | 378,505 |
| 367829777 GATEWAY FUND-N #6102 | AT COST | 51,500 | 53,431 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 69,336 | 63,840 |
| 46138E511 INVESCO PREFERRED ET | AT COST | 25,381 | 26,381 |
| 464288257 ISHARES MSCI ACWI ET | AT COST | 74,460 | 81,416 |
| 92835M414 VIRTUS ALPHASIM MGD | AT COST | 100,000 | 83,613 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 4,770 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 299 | 0 | 299 | |
| INVESTMENT EXPENSES - ADR FEES | 12 | 12 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 29,661 |
| PY PURCHASE OF ACCRUED INTEREST | 9 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,358 | 1,358 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 435 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 561 | 561 | 0 |