| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,190 | 1,190 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 56501R106 MANULIFE FINANCIAL C | 3,579 | 5,768 |
| 285512109 ELECTRONIC ARTS INC | 2,808 | 4,378 |
| 150870103 CELANESE CORP | 4,224 | 6,681 |
| 883556102 THERMO FISHER SCIENT | 732 | 3,185 |
| 192446102 COGNIZANT TECH SOLUT | 2,460 | 3,399 |
| 172967424 CITIGROUP INC. | 4,319 | 4,784 |
| 532457108 ELI LILLY & CO COM | 1,516 | 7,578 |
| 09857L108 BOOKING HOLDINGS INC | 3,984 | 7,094 |
| 58933Y105 MERCK & CO INC NEW | 3,142 | 5,887 |
| G29183103 EATON CORP PLC | 3,712 | 7,465 |
| 907818108 UNION PACIFIC CORP | 1,971 | 4,421 |
| 09247X101 BLACKROCK INC | 1,954 | 4,871 |
| 904767704 UNILEVER PLC - ADR | 2,377 | 2,327 |
| 89151E109 TOTALENERGIES SE -SP | 6,273 | 7,883 |
| 02079K107 ALPHABET INC CL C | 4,903 | 17,757 |
| 594918104 MICROSOFT CORP | 4,105 | 27,075 |
| 92826C839 VISA INC-CLASS A SHR | 4,346 | 6,248 |
| 517834107 LAS VEGAS SANDS CORP | ||
| H84989104 TE CONNECTIVITY LTD | 2,112 | 3,794 |
| 609207105 MONDELEZ INTERNATION | 2,575 | 4,346 |
| 126650100 CVS HEALTH CORPORATI | ||
| 25243Q205 DIAGEO PLC - ADR | 3,276 | 3,642 |
| 09260D107 BLACKSTONE INC | 3,065 | 6,284 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 46625H100 JPMORGAN CHASE & CO | 3,591 | 8,845 |
| 654106103 NIKE INC CL B | 1,545 | 3,040 |
| 254687106 WALT DISNEY CO | ||
| 17275R102 CISCO SYSTEMS INC | 2,228 | 4,597 |
| 891160509 TORONTO DOMINION BK | 4,886 | 5,428 |
| 91324P102 UNITEDHEALTH GROUP I | 4,019 | 8,950 |
| 87612E106 TARGET CORP | 1,283 | 2,848 |
| 512807108 LAM RESEARCH CORP CO | 1,096 | 5,483 |
| 11135F101 BROADCOM INC | 2,654 | 11,163 |
| 31620M106 FIDELITY NATL INFORM | ||
| 867224107 SUNCOR ENERGY INC NE | 5,691 | 6,985 |
| 911312106 UNITED PARCEL SERVIC | 3,189 | 4,717 |
| 871829107 SYSCO CORP | ||
| 00287Y109 ABBVIE INC | 3,965 | 5,579 |
| H2906T109 GARMIN LTD | 4,024 | 5,399 |
| 097023105 BOEING CO | 4,341 | 7,298 |
| 94106L109 WASTE MANAGEMENT INC | 2,894 | 4,478 |
| 75513E101 RTX CORP | 3,813 | 4,628 |
| 037833100 APPLE INC | 5,051 | 24,836 |
| 418056107 HASBRO INC | ||
| 30303M102 META PLATFORMS INC | 5,316 | 8,849 |
| 7591EP100 REGIONS FINL CORP NE | 3,850 | 3,760 |
| 437076102 HOME DEPOT INC | 4,581 | 4,852 |
| 00724F101 ADOBE INC | 3,367 | 4,176 |
| 007903107 ADVANCED MICRO DEVIC | 2,585 | 4,570 |
| 580135101 MCDONALDS CORP | 4,630 | 4,744 |
| 855244109 STARBUCKS CORP COM | 4,206 | 4,032 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440Y884 PGIM HIGH YIELD-Q 10 | |||
| 693390700 PIMCO TOTAL RET FD-I | |||
| 46434G103 ISHARES CORE MSCI EM | |||
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 29,929 | 29,881 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 20,828 | 34,642 |
| 872365713 TCW EMRG MRKTS INC-P | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 20,352 | 34,896 |
| 24610B826 DELAWARE SMALL CAP C | |||
| 31641Q755 FIDELITY NEW MRKTS I | |||
| 722005667 PIMCO COMMODITY REAL | AT COST | 20,000 | 20,219 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 20,000 | 20,351 |
| 00191K104 AQR DIVERSIFIED ARBI | AT COST | 10,000 | 10,076 |
| 105262554 BRANDES EMERGING MKT | AT COST | 10,000 | 11,094 |
| 256210105 DODGE & COX INCOME F | AT COST | 50,000 | 50,805 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 15,000 | 16,574 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 58,149 | 59,550 |
| 464288281 ISHARES JP MORGAN US | AT COST | 33,859 | 35,624 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 35,956 | 36,856 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 14,920 | 14,969 |
| 77958B402 T ROWE PRICE INST FL | AT COST | 15,000 | 15,225 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 11,680 | 11,187 |
| 92835M414 VIRTUS ALPHASIM MGD | AT COST | 6,852 | 5,849 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 20 |
| PY RETURN OF CAPITAL ADJUSTMENT | 68 |
| TAX LOT BASIS ADJUSTMENT | 134 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 5 | 5 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 577 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 408 | 408 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 437 | 437 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 9 | 9 | 0 |