| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,073 | 1,073 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| H84989104 TE CONNECTIVITY LTD | 8,618 | 18,827 |
| G29183103 EATON CORP PLC | 15,156 | 32,270 |
| 609207105 MONDELEZ INTERNATION | 10,593 | 17,890 |
| 17275R102 CISCO SYSTEMS INC | 7,977 | 21,168 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 867224107 SUNCOR ENERGY INC NE | 22,611 | 29,188 |
| 11135F101 BROADCOM INC | 12,013 | 49,115 |
| 594918104 MICROSOFT CORP | 8,524 | 112,436 |
| 172967424 CITIGROUP INC. | 21,047 | 23,920 |
| 285512109 ELECTRONIC ARTS INC | 9,074 | 15,870 |
| 58933Y105 MERCK & CO INC NEW | 15,979 | 28,454 |
| 09260D107 BLACKSTONE INC | 17,895 | 28,410 |
| 25243Q205 DIAGEO PLC - ADR | 7,946 | 16,314 |
| 907818108 UNION PACIFIC CORP | 4,925 | 18,667 |
| 89151E109 TOTALENERGIES SE -SP | 22,375 | 32,140 |
| 532457108 ELI LILLY & CO COM | 4,501 | 32,061 |
| 94106L109 WASTE MANAGEMENT INC | 10,480 | 17,373 |
| 654106103 NIKE INC CL B | 6,717 | 13,897 |
| 31620M106 FIDELITY NATL INFORM | ||
| 00287Y109 ABBVIE INC | 14,658 | 21,076 |
| 871829107 SYSCO CORP | ||
| H2906T109 GARMIN LTD | 13,773 | 20,052 |
| 87612E106 TARGET CORP | 1,767 | 12,248 |
| 126650100 CVS HEALTH CORPORATI | ||
| 02079K107 ALPHABET INC CL C | 12,846 | 76,384 |
| 09857L108 BOOKING HOLDINGS INC | 16,059 | 31,925 |
| 56501R106 MANULIFE FINANCIAL C | 14,795 | 25,481 |
| 150870103 CELANESE CORP | 10,071 | 28,433 |
| 192446102 COGNIZANT TECH SOLUT | 10,633 | 15,484 |
| 097023105 BOEING CO | 16,074 | 30,758 |
| 92826C839 VISA INC-CLASS A SHR | 16,906 | 27,076 |
| 91324P102 UNITEDHEALTH GROUP I | 1,782 | 36,853 |
| 891160509 TORONTO DOMINION BK | 18,841 | 22,875 |
| 911312106 UNITED PARCEL SERVIC | 8,983 | 19,182 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 512807108 LAM RESEARCH CORP CO | 5,408 | 28,197 |
| 037833100 APPLE INC | 1,690 | 106,662 |
| 904767704 UNILEVER PLC - ADR | 11,686 | 10,375 |
| 254687106 WALT DISNEY CO | ||
| 46625H100 JPMORGAN CHASE & CO | 6,770 | 36,742 |
| 75513E101 RTX CORP | 15,383 | 19,605 |
| 09247X101 BLACKROCK INC | 8,353 | 21,919 |
| 883556102 THERMO FISHER SCIENT | 4,353 | 19,639 |
| 418056107 HASBRO INC | ||
| 30303M102 META PLATFORMS INC | 26,185 | 42,829 |
| 437076102 HOME DEPOT INC | 15,982 | 17,674 |
| 7591EP100 REGIONS FINL CORP NE | 17,649 | 16,783 |
| 00724F101 ADOBE INC | 16,305 | 20,284 |
| 007903107 ADVANCED MICRO DEVIC | 13,981 | 22,996 |
| 580135101 MCDONALDS CORP | 20,353 | 20,756 |
| 855244109 STARBUCKS CORP COM | 17,839 | 17,282 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 114,250 | 103,457 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 201,442 | 320,345 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 223,635 | 209,066 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 74,044 | 61,699 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 666,703 | 626,764 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 104,498 | 105,851 |
| 464288281 ISHARES JP MORGAN US | AT COST | 220,078 | 210,003 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 65,213 | 69,396 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 68,764 | 63,326 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 207,409 | 212,176 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 100,754 | 101,287 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 73,504 | 70,776 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 579 |
| ROC ON CY SALES | 38 |
| PY RETURN OF CAPITAL ADJUSTMENT | 300 |
| TAX LOT BASIS ADJUSTMENT | 3 |
| COST BASIS ADJUSTMENT | 79 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 50 | 0 | 50 | |
| INVESTMENT EXPENSES - ADR FEES | 26 | 26 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,392 | 2,392 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,240 | 2,240 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,346 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,116 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 446 | 446 | 0 |