| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,106 | 1,106 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K107 ALPHABET INC CL C | 12,149 | 32,273 |
| 037833100 APPLE INC | 9,248 | 45,052 |
| 09247X101 BLACKROCK INC | 4,841 | 9,742 |
| 097023105 BOEING CO | 7,824 | 12,772 |
| 126650100 CVS HEALTH CORPORATI | ||
| 150870103 CELANESE CORP | 6,798 | 11,653 |
| 17275R102 CISCO SYSTEMS INC | 6,001 | 8,892 |
| 172967424 CITIGROUP INC. | 10,396 | 9,671 |
| 192446102 COGNIZANT TECH SOLUT | 4,829 | 6,118 |
| 25243Q205 DIAGEO PLC - ADR | 5,195 | 6,409 |
| 254687106 WALT DISNEY CO | ||
| 46625H100 JPMORGAN CHASE & CO | 8,788 | 15,819 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 532457108 ELI LILLY & CO COM | 1,934 | 13,407 |
| 56501R106 MANULIFE FINANCIAL C | 7,869 | 10,475 |
| 58933Y105 MERCK & CO INC NEW | 7,653 | 11,992 |
| 594918104 MICROSOFT CORP | 8,386 | 48,509 |
| 654106103 NIKE INC CL B | 2,758 | 5,429 |
| 867224107 SUNCOR ENERGY INC NE | 9,833 | 11,566 |
| 87612E106 TARGET CORP | 1,912 | 4,985 |
| 883556102 THERMO FISHER SCIENT | 2,208 | 7,431 |
| 89151E109 TOTALENERGIES SE -SP | 10,074 | 13,274 |
| 907818108 UNION PACIFIC CORP | 3,814 | 7,614 |
| 911312106 UNITED PARCEL SERVIC | 5,248 | 8,333 |
| 91324P102 UNITEDHEALTH GROUP I | 5,118 | 15,794 |
| G29183103 EATON CORP PLC | 6,541 | 13,245 |
| H84989104 TE CONNECTIVITY LTD | 4,672 | 7,447 |
| 285512109 ELECTRONIC ARTS INC | 4,042 | 6,293 |
| 31620M106 FIDELITY NATL INFORM | ||
| 11135F101 BROADCOM INC | 4,968 | 21,209 |
| 09260D107 BLACKSTONE INC | 5,529 | 12,437 |
| 904767704 UNILEVER PLC - ADR | 4,299 | 4,266 |
| 94106L109 WASTE MANAGEMENT INC | 4,339 | 7,701 |
| 609207105 MONDELEZ INTERNATION | 4,935 | 8,329 |
| 75513E101 RTX CORP | 7,036 | 8,077 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 871829107 SYSCO CORP | ||
| 512807108 LAM RESEARCH CORP CO | 2,567 | 11,749 |
| 09857L108 BOOKING HOLDINGS INC | 8,681 | 14,189 |
| 891160509 TORONTO DOMINION BK | 8,654 | 9,822 |
| 92826C839 VISA INC-CLASS A SHR | 7,612 | 11,455 |
| H2906T109 GARMIN LTD | 7,154 | 9,769 |
| 418056107 HASBRO INC | ||
| 30303M102 META PLATFORMS INC | 9,748 | 16,990 |
| 00287Y109 ABBVIE INC | 6,407 | 9,143 |
| 7591EP100 REGIONS FINL CORP NE | 6,959 | 6,899 |
| 437076102 HOME DEPOT INC | 8,089 | 8,664 |
| 00724F101 ADOBE INC | 6,224 | 7,756 |
| 007903107 ADVANCED MICRO DEVIC | 5,252 | 9,287 |
| 580135101 MCDONALDS CORP | 8,387 | 8,599 |
| 855244109 STARBUCKS CORP COM | 7,409 | 7,105 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 35,105 | 29,912 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 43,665 | 74,445 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 75,289 | 54,632 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 86,683 | 87,722 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 34,807 | 28,932 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 71,461 | 59,677 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 115,454 | 102,392 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 34,575 | 59,867 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 283,993 | 263,590 |
| 24610B826 DELAWARE SMALL CAP C | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 45,143 | 43,823 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 40,841 | 45,302 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 41,989 | 42,211 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 30,810 | 29,683 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,336 |
| ROC ON CY SALES | 8 |
| PY RETURN OF CAPITAL ADJUSTMENT | 412 |
| TAX LOT BASIS ADJUSTMENT | 7 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 15 | 15 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 928 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 13 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 988 | 988 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 496 | 496 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 144 | 144 | 0 |