| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,190 | 1,190 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 25243Q205 DIAGEO PLC - ADR | 3,870 | 10,633 |
| 867224107 SUNCOR ENERGY INC NE | 13,731 | 19,737 |
| 09260D107 BLACKSTONE INC | 10,705 | 21,078 |
| 512807108 LAM RESEARCH CORP CO | 3,834 | 19,582 |
| 75513E101 RTX CORP | 10,804 | 13,042 |
| 654106103 NIKE INC CL B | 4,516 | 9,120 |
| 285512109 ELECTRONIC ARTS INC | 6,958 | 10,398 |
| 871829107 SYSCO CORP | ||
| 517834107 LAS VEGAS SANDS CORP | ||
| 883556102 THERMO FISHER SCIENT | 7,226 | 13,270 |
| 94106L109 WASTE MANAGEMENT INC | 7,770 | 12,537 |
| 87612E106 TARGET CORP | 4,784 | 8,403 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 11135F101 BROADCOM INC | 8,053 | 32,371 |
| 56501R106 MANULIFE FINANCIAL C | 12,164 | 18,210 |
| 594918104 MICROSOFT CORP | 5,194 | 74,456 |
| 89151E109 TOTALENERGIES SE -SP | 14,951 | 22,101 |
| 02079K107 ALPHABET INC CL C | 12,571 | 49,889 |
| H84989104 TE CONNECTIVITY LTD | 7,140 | 12,364 |
| 037833100 APPLE INC | 6,670 | 71,621 |
| 46625H100 JPMORGAN CHASE & CO | 12,027 | 26,536 |
| 172967424 CITIGROUP INC. | 15,978 | 16,255 |
| 150870103 CELANESE CORP | 6,579 | 18,955 |
| 58933Y105 MERCK & CO INC NEW | 14,405 | 19,406 |
| 09247X101 BLACKROCK INC | 7,769 | 15,424 |
| 92826C839 VISA INC-CLASS A SHR | 12,563 | 19,787 |
| 254687106 WALT DISNEY CO | ||
| H2906T109 GARMIN LTD | 10,007 | 13,882 |
| 911312106 UNITED PARCEL SERVIC | 5,819 | 13,836 |
| 91324P102 UNITEDHEALTH GROUP I | 9,884 | 25,271 |
| 09857L108 BOOKING HOLDINGS INC | 11,097 | 21,283 |
| 097023105 BOEING CO | 9,336 | 19,810 |
| 609207105 MONDELEZ INTERNATION | 9,275 | 13,037 |
| 907818108 UNION PACIFIC CORP | 3,278 | 12,281 |
| 126650100 CVS HEALTH CORPORATI | ||
| 532457108 ELI LILLY & CO COM | 4,088 | 21,568 |
| 31620M106 FIDELITY NATL INFORM | ||
| 891160509 TORONTO DOMINION BK | 13,758 | 16,349 |
| 192446102 COGNIZANT TECH SOLUT | 8,367 | 10,423 |
| 904767704 UNILEVER PLC - ADR | 6,963 | 6,836 |
| 17275R102 CISCO SYSTEMS INC | 11,729 | 13,893 |
| 30303M102 META PLATFORMS INC | 16,268 | 28,317 |
| G29183103 EATON CORP PLC | 11,091 | 21,433 |
| 418056107 HASBRO INC | ||
| 00287Y109 ABBVIE INC | 10,576 | 15,187 |
| 7591EP100 REGIONS FINL CORP NE | 11,443 | 11,047 |
| 437076102 HOME DEPOT INC | 11,619 | 12,822 |
| 00724F101 ADOBE INC | 10,543 | 13,125 |
| 007903107 ADVANCED MICRO DEVIC | 9,487 | 15,625 |
| 580135101 MCDONALDS CORP | 13,665 | 13,936 |
| 855244109 STARBUCKS CORP COM | 11,975 | 11,521 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | AT COST | 270,662 | 262,740 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 135,300 | 98,391 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 76,839 | 113,095 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 135,626 | 154,671 |
| 24610B826 DELAWARE SMALL CAP C | AT COST | 67,530 | 65,007 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 85,808 | 106,134 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 88,462 | 157,963 |
| 693390700 PIMCO TOTAL RET FD-I | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 62,555 | 64,692 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 81,758 | 89,952 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 87,526 | 89,696 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 60,452 | 60,772 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 44,918 | 44,897 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,219 |
| PY RETURN OF CAPITAL ADJUSTMENT | 228 |
| ROUNDING | 4 |
| TAX LOT BASIS ADJUSTMENT | 30 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 18 | 18 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,459 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,596 | 1,596 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,952 | 1,952 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 329 | 329 | 0 |