| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,070 | 1,070 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K107 ALPHABET INC CL C | 4,807 | 15,784 |
| 285512109 ELECTRONIC ARTS INC | 1,956 | 3,283 |
| 037833100 APPLE INC | 2,176 | 22,719 |
| 25243Q205 DIAGEO PLC - ADR | 2,514 | 3,059 |
| 11135F101 BROADCOM INC | 2,641 | 11,163 |
| 150870103 CELANESE CORP | 2,568 | 5,904 |
| 09260D107 BLACKSTONE INC | 2,674 | 6,153 |
| 58933Y105 MERCK & CO INC NEW | 2,982 | 5,778 |
| 126650100 CVS HEALTH CORPORATI | ||
| 891160509 TORONTO DOMINION BK | 4,003 | 4,847 |
| 31620M106 FIDELITY NATL INFORM | ||
| 097023105 BOEING CO | 3,092 | 6,256 |
| 254687106 WALT DISNEY CO | ||
| 172967424 CITIGROUP INC. | 5,010 | 5,093 |
| 594918104 MICROSOFT CORP | 2,058 | 23,314 |
| 911312106 UNITED PARCEL SERVIC | 2,331 | 4,088 |
| 91324P102 UNITEDHEALTH GROUP I | 2,425 | 7,897 |
| 92826C839 VISA INC-CLASS A SHR | 3,830 | 5,728 |
| 867224107 SUNCOR ENERGY INC NE | 4,586 | 6,152 |
| H2906T109 GARMIN LTD | 3,093 | 4,242 |
| 871829107 SYSCO CORP | ||
| 09857L108 BOOKING HOLDINGS INC | 3,553 | 7,094 |
| 75513E101 RTX CORP | 3,893 | 4,123 |
| 192446102 COGNIZANT TECH SOLUT | 2,418 | 3,323 |
| 907818108 UNION PACIFIC CORP | 1,107 | 3,439 |
| 89151E109 TOTALENERGIES SE -SP | 5,080 | 6,738 |
| 56501R106 MANULIFE FINANCIAL C | 3,360 | 5,149 |
| 17275R102 CISCO SYSTEMS INC | 2,011 | 4,143 |
| 883556102 THERMO FISHER SCIENT | 1,162 | 4,246 |
| 512807108 LAM RESEARCH CORP CO | 1,446 | 6,266 |
| H84989104 TE CONNECTIVITY LTD | 2,323 | 3,934 |
| 532457108 ELI LILLY & CO COM | 806 | 6,995 |
| 654106103 NIKE INC CL B | 1,489 | 2,931 |
| 904767704 UNILEVER PLC - ADR | 2,594 | 2,279 |
| 87612E106 TARGET CORP | 1,092 | 2,706 |
| 09247X101 BLACKROCK INC | 1,785 | 4,871 |
| 609207105 MONDELEZ INTERNATION | 2,231 | 3,766 |
| 94106L109 WASTE MANAGEMENT INC | 1,643 | 3,224 |
| 46625H100 JPMORGAN CHASE & CO | 3,127 | 7,825 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 460690100 INTERPUBLIC GROUP CO | ||
| 00287Y109 ABBVIE INC | 3,150 | 4,494 |
| G29183103 EATON CORP PLC | 3,492 | 6,743 |
| 418056107 HASBRO INC | ||
| 30303M102 META PLATFORMS INC | 4,797 | 8,495 |
| 437076102 HOME DEPOT INC | 4,203 | 4,505 |
| 7591EP100 REGIONS FINL CORP NE | 3,268 | 3,256 |
| 00724F101 ADOBE INC | 3,351 | 4,176 |
| 007903107 ADVANCED MICRO DEVIC | 2,542 | 4,422 |
| 580135101 MCDONALDS CORP | 2,914 | 2,965 |
| 855244109 STARBUCKS CORP COM | 3,143 | 2,976 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 23,565 | 39,316 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 45,170 | 45,776 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 22,632 | 21,946 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 18,316 | 15,589 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 18,585 | 31,850 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 146,328 | 136,433 |
| 24610B826 DELAWARE SMALL CAP C | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 17,947 | 14,820 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 36,659 | 26,817 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 37,564 | 31,276 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 59,354 | 53,136 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 20,734 | 23,064 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 21,373 | 21,455 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 16,466 | 16,109 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 693 |
| ROC ON CY SALES | 5 |
| PY RETURN OF CAPITAL ADJUSTMENT | 211 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 6 | 6 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 440 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 510 | 510 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 488 | 488 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 74 | 74 | 0 |