| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,190 | 1,190 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 808513105 SCHWAB CHARLES CORP | 23,570 | 35,157 |
| 67103H107 O'REILLY AUTOMOTIVE | 16,816 | 34,203 |
| 57636Q104 MASTERCARD INC | 27,220 | 36,253 |
| G5960L103 MEDTRONIC PLC | 36,201 | 29,080 |
| 773903109 ROCKWELL AUTOMATION | 18,800 | 22,976 |
| 874039100 TAIWAN SEMICONDUCTOR | 23,824 | 34,736 |
| G1151C101 ACCENTURE PLC | 14,552 | 24,564 |
| 713448108 PEPSICO INC | 25,710 | 30,232 |
| 02079K305 ALPHABET INC CL A | 31,701 | 61,743 |
| 17275R102 CISCO SYSTEMS INC | 7,093 | 19,804 |
| 941848103 WATERS CORP | 23,167 | 33,581 |
| 742718109 PROCTER & GAMBLE CO | ||
| 22160K105 COSTCO WHOLESALE COR | 31,405 | 62,048 |
| 437076102 HOME DEPOT INC | 6,628 | 20,446 |
| G8994E103 TRANE TECHNOLOGIES P | 23,576 | 51,463 |
| 12572Q105 CME GROUP INC | ||
| 594918104 MICROSOFT CORP | 6,879 | 100,779 |
| 65339F101 NEXTERA ENERGY INC | 23,010 | 20,712 |
| 254687106 WALT DISNEY CO | 23,980 | 30,789 |
| 037833100 APPLE INC | 6,291 | 85,291 |
| 025816109 AMERICAN EXPRESS CO | ||
| 42809H107 HESS CORP | 5,774 | 22,201 |
| 872540109 TJX COMPANIES INC | 27,242 | 44,935 |
| 34959J108 FORTIVE CORP | 25,471 | 30,851 |
| 337738108 FISERV INC | 37,332 | 48,088 |
| 20030N101 COMCAST CORP CLASS A | 36,734 | 33,808 |
| 87612E106 TARGET CORP | ||
| 00724F101 ADOBE INC | 25,252 | 36,989 |
| 902973304 US BANCORP | ||
| 43300A203 HILTON WORLDWIDE HOL | ||
| 70450Y103 PAYPAL HOLDINGS INC | 23,584 | 16,028 |
| 654106103 NIKE INC CL B | 21,795 | 24,211 |
| 278865100 ECOLAB INC | 13,001 | 15,670 |
| 436440101 HOLOGIC INC COM | 23,865 | 23,650 |
| 26875P101 EOG RESOURCES, INC | 45,294 | 44,872 |
| 74834L100 QUEST DIAGNOSTICS IN | 28,071 | 27,852 |
| 617446448 MORGAN STANLEY | 14,983 | 15,759 |
| 57060D108 MARKETAXESS HLDGS IN | 19,516 | 19,035 |
| 038222105 APPLIED MATERIALS IN | 18,884 | 27,066 |
| 060505104 BANK OF AMERICA CORP | 34,084 | 36,061 |
| 23331A109 D R HORTON INC COM | 13,620 | 17,022 |
| 45866F104 INTERCONTINENTAL EXC | 25,062 | 29,924 |
| 64110L106 NETFLIX INC | 12,514 | 18,988 |
| 697435105 PALO ALTO NETWORKS I | 12,674 | 22,116 |
| 701094104 PARKER HANNIFIN CORP | 16,713 | 18,889 |
| 78409V104 S&P GLOBAL INC | 18,930 | 24,669 |
| 81762P102 SERVICENOW INC | 12,665 | 20,488 |
| 907818108 UNION PACIFIC CORP | 19,672 | 22,843 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 27826A730 EATON VANCE FLOAT RA | AT COST | 34,161 | 32,770 |
| 46429B655 ISHARES FLOATING RAT | AT COST | 204,062 | 202,581 |
| 03027X100 AMERICAN TOWER CORP | AT COST | 21,439 | 17,486 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 372,139 | 327,029 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 475,035 | 566,944 |
| 92203J407 VANGUARD INTERNATION | AT COST | 150,186 | 129,830 |
| 22544R305 CREDIT SUISSE COMM R | AT COST | 124,573 | 114,163 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 27,250 | 46,036 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 82,262 | 94,603 |
| 19248X604 COHEN & STEERS PR SE | AT COST | 25,000 | 21,172 |
| 742537236 PRINCIPAL GL MULT ST | AT COST | 51,912 | 49,622 |
| 464287242 ISHARES IBOXX $ INVE | AT COST | 765,059 | 709,552 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 91,071 | 75,602 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 32,264 | 29,271 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 168,542 | 168,887 |
| 589509207 MERGER FUND-INST #30 | AT COST | 9,412 | 10,366 |
| 74925K367 ABBEY CAP FUTURES ST | AT COST | 35,060 | 33,872 |
| 464287176 ISHARES TIPS BOND ET | AT COST | 181,548 | 162,525 |
| 74340W103 PROLOGIS INC | |||
| 922031760 VANGUARD HIGH YIELD | AT COST | 236,025 | 220,283 |
| 74256W485 PRINCIPAL PREFERRED | AT COST | 207,866 | 186,432 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 93,177 | 88,382 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 81,300 | 115,528 |
| 74925K581 BOSTON P LNG/SHRT RE | AT COST | 95,810 | 85,705 |
| 921937827 VANGUARD SHORT TERM | AT COST | 440,420 | 419,528 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 106,372 | 140,911 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 125,379 | 96,823 |
| 922908751 VANGUARD SMALL CAP V | AT COST | 517,166 | 546,551 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 434 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,006 |
| ROUNDING | 3 |
| TAX LOT BASIS ADJUSTMENT | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,311 | 1,311 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 875 | 875 | 0 |