| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,061 | 1,061 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 460690100 INTERPUBLIC GROUP CO | ||
| 150870103 CELANESE CORP | 4,011 | 13,206 |
| 17275R102 CISCO SYSTEMS INC | 3,436 | 9,043 |
| 02079K107 ALPHABET INC CL C | 4,581 | 34,669 |
| 126650100 CVS HEALTH CORPORATI | ||
| 89151E109 TOTALENERGIES SE -SP | 12,439 | 15,700 |
| 94106L109 WASTE MANAGEMENT INC | 5,905 | 8,776 |
| H2906T109 GARMIN LTD | 6,327 | 9,126 |
| 172967424 CITIGROUP INC. | 9,678 | 11,008 |
| 097023105 BOEING CO | 7,817 | 14,336 |
| 911312106 UNITED PARCEL SERVIC | 4,196 | 9,119 |
| 31620M106 FIDELITY NATL INFORM | ||
| 192446102 COGNIZANT TECH SOLUT | 4,970 | 6,647 |
| 609207105 MONDELEZ INTERNATION | 4,762 | 8,112 |
| G29183103 EATON CORP PLC | 7,057 | 14,931 |
| 285512109 ELECTRONIC ARTS INC | 3,672 | 6,567 |
| 532457108 ELI LILLY & CO COM | 1,737 | 15,156 |
| 883556102 THERMO FISHER SCIENT | 576 | 7,962 |
| 58933Y105 MERCK & CO INC NEW | 5,902 | 12,646 |
| 46625H100 JPMORGAN CHASE & CO | 3,274 | 17,180 |
| 56501R106 MANULIFE FINANCIAL C | 6,669 | 11,359 |
| 11135F101 BROADCOM INC | 5,975 | 23,441 |
| 654106103 NIKE INC CL B | 3,641 | 5,754 |
| 00287Y109 ABBVIE INC | 6,796 | 9,763 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 891160509 TORONTO DOMINION BK | 9,711 | 11,179 |
| 512807108 LAM RESEARCH CORP CO | 3,073 | 13,315 |
| 09260D107 BLACKSTONE INC | 5,707 | 13,223 |
| 91324P102 UNITEDHEALTH GROUP I | 1,624 | 17,374 |
| 904767704 UNILEVER PLC - ADR | 5,144 | 4,606 |
| 87612E106 TARGET CORP | 2,190 | 5,412 |
| 09247X101 BLACKROCK INC | 3,401 | 8,930 |
| 25243Q205 DIAGEO PLC - ADR | 3,295 | 6,846 |
| 75513E101 RTX CORP | 7,720 | 9,087 |
| 594918104 MICROSOFT CORP | 3,456 | 50,765 |
| 09857L108 BOOKING HOLDINGS INC | 6,552 | 14,189 |
| 871829107 SYSCO CORP | ||
| 907818108 UNION PACIFIC CORP | 1,646 | 8,597 |
| 037833100 APPLE INC | 813 | 48,903 |
| 92826C839 VISA INC-CLASS A SHR | 7,952 | 12,497 |
| H84989104 TE CONNECTIVITY LTD | 4,527 | 8,149 |
| 254687106 WALT DISNEY CO | ||
| 867224107 SUNCOR ENERGY INC NE | 11,191 | 13,873 |
| 418056107 HASBRO INC | ||
| 30303M102 META PLATFORMS INC | 8,743 | 18,760 |
| 437076102 HOME DEPOT INC | 8,935 | 9,703 |
| 7591EP100 REGIONS FINL CORP NE | 7,280 | 7,229 |
| 00724F101 ADOBE INC | 6,253 | 7,756 |
| 007903107 ADVANCED MICRO DEVIC | 5,689 | 9,876 |
| 580135101 MCDONALDS CORP | 9,576 | 9,785 |
| 855244109 STARBUCKS CORP COM | 8,427 | 8,065 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 64,373 | 77,004 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 52,722 | 44,452 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 66,893 | 69,483 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 27,223 | 28,527 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 67,906 | 56,142 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 48,924 | 42,321 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 24610B826 DELAWARE SMALL CAP C | |||
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 49,768 | 62,389 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 258,584 | 252,461 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 109,097 | 97,888 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 33,809 | 28,816 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 29,463 | 32,294 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 36,766 | 36,823 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 25,314 | 26,028 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 63 |
| MUTUAL FUND TIMING ADJ | 480 |
| PY RETURN OF CAPITAL ADJUSTMENT | 420 |
| ROC ON CY SALES | 33 |
| TAX LOT BASIS ADJUSTMENT | 7 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 18 | 18 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,217 | 1,217 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 839 | 839 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 349 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,804 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 142 | 142 | 0 |