| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,061 | 1,061 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 25746U109 DOMINION ENERGY INC | 11,472 | 7,567 |
| 7591EP100 REGIONS FINL CORP NE | 3,462 | 3,004 |
| 641069406 NESTLE S.A. REGISTER | 6,152 | 7,400 |
| 742718109 PROCTER & GAMBLE CO | 7,018 | 8,206 |
| 89151E109 TOTALENERGIES SE -SP | 15,073 | 19,540 |
| 609207105 MONDELEZ INTERNATION | 1,962 | 3,477 |
| 713448108 PEPSICO INC | 6,100 | 6,454 |
| 636274409 NATIONAL GRID PLC-SP | 9,774 | 10,674 |
| 05534B760 BCE INC | 10,548 | 8,900 |
| 00287Y109 ABBVIE INC | 13,868 | 17,822 |
| 054536107 AXA - ADR | 5,837 | 7,321 |
| 032654105 ANALOG DEVICES INC | 1,601 | 3,773 |
| 478160104 JOHNSON & JOHNSON | 9,097 | 9,091 |
| 66987V109 NOVARTIS AG - ADR | 3,598 | 5,755 |
| 620076307 MOTOROLA SOLUTIONS, | ||
| 58933Y105 MERCK & CO INC NEW | 5,196 | 9,594 |
| 418056107 HASBRO INC | 5,521 | 2,961 |
| 539830109 LOCKHEED MARTIN CORP | 782 | 2,719 |
| 594918104 MICROSOFT CORP | 365 | 4,136 |
| 749685103 RPM INTERNATIONAL IN | 3,764 | 6,028 |
| 83175M205 SMITH & NEPHEW PLC - | 3,268 | 2,373 |
| 826197501 SIEMENS AG - SPONSOR | 1,997 | 3,835 |
| 25157Y202 DEUTSCHE POST AG ADR | 3,211 | 4,013 |
| 17275R102 CISCO SYSTEMS INC | 1,977 | 4,547 |
| 375558103 GILEAD SCIENCES INC | 3,715 | 4,942 |
| 446150104 HUNTINGTON BANCSHARE | 7,304 | 6,869 |
| 29250N105 ENBRIDGE INC | 10,574 | 10,050 |
| 69351T106 PPL CORPORATION | 4,596 | 4,065 |
| 92343V104 VERIZON COMMUNICATIO | 14,950 | 11,461 |
| 459506101 INTERNATIONAL FLAVOR | 7,297 | 5,749 |
| 548661107 LOWES COS INC | 1,110 | 3,783 |
| 747525103 QUALCOMM INC | 2,230 | 4,917 |
| 907818108 UNION PACIFIC CORP | 3,221 | 3,930 |
| 969457100 WILLIAMS COS INC | 11,640 | 17,032 |
| 38141G104 GOLDMAN SACHS GROUP | 2,441 | 4,243 |
| 031162100 AMGEN INC | 5,981 | 7,201 |
| 46625H100 JPMORGAN CHASE & CO | ||
| 771195104 ROCHE HOLDINGS LTD - | 2,427 | 2,717 |
| 251542106 DEUTSCHE BOERSE AG A | 5,834 | 7,273 |
| 110448107 BRITISH AMERICAN TOB | 6,262 | 5,067 |
| 136069101 CANADIAN IMPERIAL BK | 4,761 | 5,392 |
| 26441C204 DUKE ENERGY HOLDING | 11,817 | 15,429 |
| 20030N101 COMCAST CORP CLASS A | 5,840 | 6,709 |
| 889110102 TOKYO ELECTRON LTD-U | 1,620 | 3,376 |
| 92857W308 VODAFONE GROUP PLC-S | ||
| 717081103 PFIZER INC | 8,523 | 5,844 |
| 842587107 SOUTHERN CO | 6,653 | 8,204 |
| 904767704 UNILEVER PLC - ADR | 9,013 | 9,163 |
| 718172109 PHILIP MORRIS INTERN | 18,165 | 19,004 |
| 80105N105 SANOFI-ADR | 9,087 | 8,902 |
| G25839104 COCA-COLA EUROPACIFI | 4,302 | 7,542 |
| 86562M209 SUMITOMO TRUST AND B | 5,180 | 6,321 |
| 744573106 PUBLIC SVC ENTERPRIS | 1,809 | 2,935 |
| 87807B107 TC ENERGY CORP | 13,990 | 12,665 |
| 00206R102 AT & T INC | 8,047 | 6,897 |
| 686330101 ORIX CORPORATION - A | 3,623 | 4,483 |
| G5960L103 MEDTRONIC PLC | 7,764 | 7,991 |
| 502441306 LVMH MOET HENNESSY U | 2,098 | 4,874 |
| 65339F101 NEXTERA ENERGY INC | 4,125 | 5,892 |
| 025537101 AMERICAN ELECTRIC PO | 7,470 | 6,904 |
| 494368103 KIMBERLY CLARK CORP | 8,599 | 7,534 |
| 931427108 WALGREENS BOOTS ALLI | ||
| 902973304 US BANCORP | 9,191 | 8,353 |
| 65558R109 NORDEA BANK ABP - SP | 3,227 | 3,568 |
| 251566105 DEUTSCHE TELEKOM AG | 5,614 | 6,153 |
| 803054204 SAP SE ADR | 5,853 | 7,575 |
| 205887102 CONAGRA BRANDS INC | 4,539 | 3,754 |
| 854502101 STANLEY BLACK & DECK | ||
| 872540109 TJX COMPANIES INC | 4,932 | 6,473 |
| 89832Q109 TRUIST FINANCIAL COR | 9,005 | 6,572 |
| 927320101 VINCI SA ADR | 4,492 | 5,520 |
| 756255204 RECKITT BENCKIS/S AD | ||
| N53745100 LYONDELLBASELL INDU- | 8,996 | 9,603 |
| 693475105 PNC FINANCIAL SERVIC | 8,944 | 8,207 |
| G0250X107 AMCOR PLC | 5,555 | 4,550 |
| 501044101 KROGER CO | 6,092 | 5,897 |
| 12572Q105 CME GROUP INC | 7,462 | 8,003 |
| 046353108 ASTRAZENECA PLC ADR | 3,757 | 4,378 |
| 49271V100 KEURIG DR PEPPER INC | 5,781 | 5,365 |
| 911312106 UNITED PARCEL SERVIC | 6,018 | 5,189 |
| 26875P101 EOG RESOURCES, INC | 5,464 | 5,080 |
| 493267108 KEYCORP NEW | ||
| 189054109 CLOROX CO | ||
| 009279100 AIRBUS SE - UNSP ADR | 3,275 | 4,474 |
| 166764100 CHEVRON CORP | 15,019 | 14,170 |
| 191216100 COCA COLA CO | 4,249 | 4,243 |
| 29364G103 ENTERGY CORP NEW COM | 6,136 | 5,869 |
| 372460105 GENUINE PARTS CO | 3,040 | 3,047 |
| 49177J102 KENVUE INC | 3,958 | 4,220 |
| 704326107 PAYCHEX INC | 2,705 | 2,740 |
| 80687P106 SCHNEIDER ELECTRIC S | 2,741 | 3,339 |
| 81783H105 SEVEN & I HOLDINGS C | 4,651 | 4,464 |
| 92334N103 VEOLIA ENVIRONNEMENT | 4,005 | 4,072 |
| 98389B100 XCEL ENERGY INC | 4,157 | 4,334 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 19248X604 COHEN & STEERS PR SE | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | |||
| 464287473 ISHARES RUSSELL MID- | AT COST | 37,465 | 59,308 |
| 89609H704 TRIBUTARY SMALL CO-I | |||
| 872365713 TCW EMRG MRKTS INC-P | |||
| 256210105 DODGE & COX INCOME F | |||
| 464287804 ISHARES CORE S&P SMA | AT COST | 73,188 | 123,622 |
| 957663610 WESTERN ASSET INTMD | |||
| 22822V101 CROWN CASTLE INC | AT COST | 7,379 | 5,529 |
| 464287507 ISHARES CORE S&P MID | AT COST | 98,924 | 180,148 |
| 756109104 REALTY INCOME CORP C | AT COST | 4,071 | 3,503 |
| 253868103 DIGITAL RLTY TR INC | |||
| BIT990000 BLACKSTONE REAL ESTA | AT COST | 97,138 | 133,925 |
| 464287309 ISHARES S&P 500 GROW | AT COST | 116,865 | 343,808 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 65,144 | 59,209 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 26,158 | 34,305 |
| 464287432 ISHARES 20+ YEAR TRE | AT COST | 85,225 | 85,037 |
| 464287598 ISHARES RUSSELL 1000 | AT COST | 93,868 | 94,193 |
| 464288679 ISHARES SHORT TREASU | AT COST | 192,401 | 192,728 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 101,956 | 102,192 |
| 921937835 VANGUARD TOTAL BOND | AT COST | 183,835 | 183,875 |
| 921946885 VANGUARD EMERG MKTS | AT COST | 51,236 | 51,000 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 255 |
| PY RETURN OF CAPITAL ADJUSTMENT | 660 |
| TAX LOT BASIS ADJUSTMENT | 144 |
| WASH SALE ADJ | 782 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 200 | 200 | 0 | |
| SECRETARY FEES | 1,500 | 0 | 1,500 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 461 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 401 |
| ROUNDING | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,811 | 1,811 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,324 | 1,324 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2 | 2 | 0 |