| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,106 | 1,106 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 172967424 CITIGROUP INC. | 10,137 | 11,214 |
| 126650100 CVS HEALTH CORPORATI | ||
| 891160509 TORONTO DOMINION BK | 10,376 | 11,567 |
| 09857L108 BOOKING HOLDINGS INC | 6,796 | 14,189 |
| 609207105 MONDELEZ INTERNATION | 5,492 | 9,271 |
| H2906T109 GARMIN LTD | 6,785 | 8,998 |
| 17275R102 CISCO SYSTEMS INC | 5,343 | 9,851 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 11135F101 BROADCOM INC | 6,277 | 24,558 |
| 89151E109 TOTALENERGIES SE -SP | 9,444 | 15,228 |
| 75513E101 RTX CORP | 8,321 | 9,171 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 56501R106 MANULIFE FINANCIAL C | 7,398 | 11,890 |
| 871829107 SYSCO CORP | ||
| 09247X101 BLACKROCK INC | 4,309 | 10,553 |
| 192446102 COGNIZANT TECH SOLUT | 5,186 | 7,326 |
| 512807108 LAM RESEARCH CORP CO | 3,127 | 13,315 |
| 911312106 UNITED PARCEL SERVIC | 6,663 | 9,905 |
| 097023105 BOEING CO | 7,796 | 14,336 |
| 91324P102 UNITEDHEALTH GROUP I | 4,647 | 17,900 |
| 31620M106 FIDELITY NATL INFORM | ||
| G29183103 EATON CORP PLC | 7,792 | 15,653 |
| 907818108 UNION PACIFIC CORP | 3,523 | 8,597 |
| 285512109 ELECTRONIC ARTS INC | 5,538 | 7,388 |
| 46625H100 JPMORGAN CHASE & CO | 6,980 | 18,711 |
| 25243Q205 DIAGEO PLC - ADR | 5,600 | 7,574 |
| 532457108 ELI LILLY & CO COM | 1,762 | 15,156 |
| 883556102 THERMO FISHER SCIENT | 2,257 | 8,493 |
| 150870103 CELANESE CORP | 5,912 | 13,206 |
| H84989104 TE CONNECTIVITY LTD | 4,965 | 8,711 |
| 92826C839 VISA INC-CLASS A SHR | 9,042 | 14,059 |
| 87612E106 TARGET CORP | 3,330 | 6,551 |
| 594918104 MICROSOFT CORP | 6,318 | 49,261 |
| 037833100 APPLE INC | 8,361 | 51,791 |
| 94106L109 WASTE MANAGEMENT INC | 4,001 | 8,060 |
| 904767704 UNILEVER PLC - ADR | 5,318 | 5,478 |
| 867224107 SUNCOR ENERGY INC NE | 12,739 | 13,649 |
| 254687106 WALT DISNEY CO | ||
| 654106103 NIKE INC CL B | 3,172 | 6,406 |
| 09260D107 BLACKSTONE INC | 7,205 | 14,794 |
| 58933Y105 MERCK & CO INC NEW | 7,828 | 13,846 |
| 02079K107 ALPHABET INC CL C | 11,088 | 37,910 |
| 418056107 HASBRO INC | ||
| 30303M102 META PLATFORMS INC | 11,515 | 20,176 |
| 00287Y109 ABBVIE INC | 7,265 | 10,693 |
| 437076102 HOME DEPOT INC | 8,223 | 9,010 |
| 7591EP100 REGIONS FINL CORP NE | 7,661 | 8,120 |
| 00724F101 ADOBE INC | 7,698 | 9,546 |
| 007903107 ADVANCED MICRO DEVIC | 6,003 | 10,614 |
| 580135101 MCDONALDS CORP | 9,719 | 9,785 |
| 855244109 STARBUCKS CORP COM | 8,291 | 8,065 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 32,839 | 33,282 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 39,847 | 69,439 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 99,051 | 99,312 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 48,470 | 84,216 |
| 24610B826 DELAWARE SMALL CAP C | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 64,988 | 68,174 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 288,925 | 294,298 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 80,924 | 60,045 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 50,882 | 49,383 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 32,494 | 34,731 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 112,306 | 114,422 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 48,741 | 52,621 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 47,702 | 47,899 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 33,732 | 32,368 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,496 |
| PY RETURN OF CAPITAL ADJUSTMENT | 158 |
| TAX LOT BASIS ADJUSTMENT | 297 |
| ROUNDING | 8 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 12 | 12 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,204 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 833 | 833 | ||
| SCHOLARSHIP ADMIN FEES | 4,900 | 4,900 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,006 | 1,006 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 125 | 125 | 0 |