| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,189 | 1,189 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 437076BM3 HOME DEPOT INC | 25,288 | 24,225 |
| 867914BS1 SUNTRUST BANKS INC | ||
| 06367WMQ3 BANK OF MONTREAL | ||
| 06051GGA1 BANK OF AMERICA CORP | 10,416 | 9,515 |
| 912828M56 US TREASURY NOTE | 19,393 | 19,263 |
| 912828WJ5 US TREASURY NOTE 2.5 | ||
| 9128284F4 US TREASURY NOTE | 59,449 | 58,580 |
| 9128286T2 US TREASURY NOTE 2.3 | 78,820 | 74,150 |
| 9128285M8 US TREASURY NOTE | 81,549 | 77,282 |
| 9128286X3 US TREASURY NOTE | 59,463 | 57,284 |
| 29444UBL9 EQUINIX INC | 24,724 | 21,930 |
| 59156RBH0 METLIFE INC 3.600% 4 | ||
| 912828U24 US TREASURY NOTE 2.0 | 76,929 | 75,631 |
| 46625HRV4 JPMORGAN CHASE & CO | 25,669 | 23,814 |
| 9128286A3 US TREASURY NOTE | 68,826 | 67,799 |
| 14040HBN4 CAPITAL ONE FINANCIA | 26,233 | 23,870 |
| 606822BA1 MITSUBISHI UFJ FIN | ||
| 9128283W8 US TREASURY NOTE | 60,117 | 57,354 |
| 254687FL5 WALT DISNEY COMPANY/ | 24,187 | 22,182 |
| 42824CBJ7 HP ENTERPRISE CO | ||
| 38148LAE6 GOLDMAN SACHS GROUP | 25,701 | 24,485 |
| 25389JAR7 DIGITAL REALTY TRUST | 21,058 | 19,287 |
| 3135G0ZR7 FED NATL MTG ASSN 2. | 35,887 | 34,432 |
| 036752AB9 ANTHEM INC | 30,517 | 29,099 |
| 961214DW0 WESTPAC BANKING CORP | 29,289 | 28,621 |
| 110122DP0 BRISTOL-MYERS SQUIBB | 24,415 | 22,207 |
| 78016EZM2 ROYAL BANK OF CANADA | 24,745 | 23,174 |
| 548661DY0 LOWE'S COS INC | 23,607 | 20,763 |
| 693475AZ8 PNC FINANCIAL SERVIC | 15,425 | 13,122 |
| 91282CBL4 US TREASURY NOTE | 71,487 | 66,778 |
| 166764BW9 CHEVRON CORP | 25,676 | 23,972 |
| 126650DM9 CVS HEALTH CORP | 24,355 | 22,204 |
| 912828V23 US TREASURY NOTE | ||
| 20030NCT6 COMCAST CORP | 28,823 | 24,652 |
| 00287YAQ2 ABBVIE INC | 27,338 | 24,547 |
| 120568BB5 BUNGE LTD FINANCE CO | 9,460 | 9,454 |
| 9128282R0 US TREASURY NOTE | 55,343 | 56,588 |
| 37940XAG7 GLOBAL PAYMENTS INC | ||
| 31428XCD6 FEDEX CORP | 9,038 | 8,607 |
| 023135CH7 AMAZON.COM INC | 27,929 | 28,577 |
| 037833EV8 APPLE INC | 19,892 | 20,311 |
| 256677AP0 DOLLAR GENERAL CORP | 19,736 | 20,356 |
| 458140CA6 INTEL CORP | 14,275 | 14,658 |
| 61746BEF9 MORGAN STANLEY | 23,913 | 24,237 |
| 67103HAL1 O'REILLY AUTOMOTIVE | 9,656 | 9,892 |
| 907818FU7 UNION PACIFIC CORP | 16,909 | 17,386 |
| 91282CDY4 US TREASURY NOTE 1.8 | 65,969 | 64,480 |
| 91282CGQ8 US TREASURY NOTE | 65,873 | 65,307 |
| 92343VGJ7 VERIZON COMMUNICATIO | 17,477 | 18,107 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 66987V109 NOVARTIS AG - ADR | 1,700 | 2,423 |
| 46625H100 JPMORGAN CHASE & CO | 16,878 | 30,618 |
| 252131107 DEXCOM INC | 16,309 | 34,621 |
| 889110102 TOKYO ELECTRON LTD-U | 682 | 1,421 |
| 339041105 FLEETCOR TECHNOLOGIE | 19,216 | 21,761 |
| 478160104 JOHNSON & JOHNSON | 3,752 | 3,762 |
| 235851102 DANAHER CORP | 10,311 | 21,052 |
| 054536107 AXA - ADR | 2,826 | 3,105 |
| 826197501 SIEMENS AG - SPONSOR | 1,237 | 1,684 |
| 26441C204 DUKE ENERGY HOLDING | 1,683 | 1,844 |
| 539830109 LOCKHEED MARTIN CORP | 586 | 906 |
| 654106103 NIKE INC CL B | 5,328 | 11,400 |
| 744573106 PUBLIC SVC ENTERPRIS | 992 | 1,345 |
| 91324P102 UNITEDHEALTH GROUP I | 10,947 | 30,009 |
| 893641100 TRANSDIGM GROUP INC | 3,955 | 16,186 |
| 87807B107 TC ENERGY CORP | 2,309 | 2,267 |
| 883556102 THERMO FISHER SCIENT | 6,154 | 14,331 |
| 594918104 MICROSOFT CORP | 52,446 | 225,248 |
| 64110L106 NETFLIX INC | 11,555 | 22,396 |
| G1151C101 ACCENTURE PLC | 5,035 | 13,685 |
| 79466L302 SALESFORCE INC | 12,562 | 33,682 |
| 87612E106 TARGET CORP | 4,251 | 10,682 |
| 78409V104 S&P GLOBAL INC | 7,593 | 21,585 |
| 548661107 LOWES COS INC | 443 | 1,558 |
| 747525103 QUALCOMM INC | 789 | 2,169 |
| 110448107 BRITISH AMERICAN TOB | ||
| 169656105 CHIPOTLE MEXICAN GRI | 10,334 | 25,157 |
| 13645T100 CANADIAN PAC RY LTD | ||
| G66721104 NORWEGIAN CRUISE LIN | ||
| 771195104 ROCHE HOLDINGS LTD - | 1,017 | 1,159 |
| 097023105 BOEING CO | 19,710 | 25,805 |
| 532457108 ELI LILLY & CO COM | 12,622 | 53,046 |
| 502441306 LVMH MOET HENNESSY U | 665 | 2,112 |
| 90384S303 ULTA BEAUTY INC | 11,051 | 22,050 |
| 126650100 CVS HEALTH CORPORATI | ||
| 89151E109 TOTALENERGIES SE -SP | 24,251 | 30,388 |
| G25839104 COCA-COLA EUROPACIFI | 1,710 | 3,003 |
| 56501R106 MANULIFE FINANCIAL C | 15,388 | 21,083 |
| 101137107 BOSTON SCIENTIFIC CO | 10,665 | 23,124 |
| 192446102 COGNIZANT TECH SOLUT | 10,667 | 11,934 |
| 31620M106 FIDELITY NATL INFORM | ||
| 460690100 INTERPUBLIC GROUP CO | ||
| 749685103 RPM INTERNATIONAL IN | 1,664 | 2,791 |
| 867224107 SUNCOR ENERGY INC NE | 20,771 | 23,005 |
| 02079K107 ALPHABET INC CL C | 55,232 | 153,896 |
| 11135F101 BROADCOM INC | 18,337 | 83,719 |
| 911312106 UNITED PARCEL SERVIC | 9,563 | 14,622 |
| 21036P108 CONSTELLATION BRANDS | 14,744 | 18,131 |
| 032654105 ANALOG DEVICES INC | 674 | 1,588 |
| 38141G104 GOLDMAN SACHS GROUP | 1,110 | 1,929 |
| 73278L105 POOL CORPORATION | 5,431 | 14,752 |
| 86562M209 SUMITOMO TRUST AND B | 1,930 | 2,517 |
| 697435105 PALO ALTO NETWORKS I | 3,823 | 25,360 |
| 285512109 ELECTRONIC ARTS INC | 9,089 | 14,775 |
| 81762P102 SERVICENOW INC | 15,652 | 30,379 |
| 75513E101 RTX CORP | 14,569 | 16,407 |
| 251542106 DEUTSCHE BOERSE AG A | 2,458 | 3,082 |
| 94106L109 WASTE MANAGEMENT INC | 10,831 | 15,761 |
| H84989104 TE CONNECTIVITY LTD | 9,524 | 13,910 |
| 983793100 XPO INC | 6,203 | 17,868 |
| 459506101 INTERNATIONAL FLAVOR | 3,067 | 2,429 |
| 742718109 PROCTER & GAMBLE CO | 2,999 | 3,517 |
| 016255101 ALIGN TECHNOLOGY INC | 11,433 | 12,056 |
| 907818108 UNION PACIFIC CORP | 9,410 | 17,193 |
| 023135106 AMAZON COM INC COM | 36,201 | 85,086 |
| 30303M102 META PLATFORMS INC | 49,738 | 90,260 |
| 92532F100 VERTEX PHARMACEUTICA | 8,596 | 21,158 |
| 09247X101 BLACKROCK INC | 8,793 | 17,048 |
| 83175M205 SMITH & NEPHEW PLC - | 1,500 | 1,091 |
| H2906T109 GARMIN LTD | 12,124 | 16,839 |
| 254687106 WALT DISNEY CO | ||
| 892356106 TRACTOR SUPPLY CO CO | 3,606 | 13,977 |
| 45866F104 INTERCONTINENTAL EXC | 10,797 | 20,292 |
| 891160509 TORONTO DOMINION BK | 14,597 | 16,801 |
| 037833100 APPLE INC | 43,041 | 209,858 |
| 278865100 ECOLAB INC | 10,342 | 14,678 |
| 150870103 CELANESE CORP | 15,565 | 23,772 |
| 25157Y202 DEUTSCHE POST AG ADR | 1,382 | 1,734 |
| 896239100 TRIMBLE INC | 11,796 | 13,087 |
| 609207105 MONDELEZ INTERNATION | 9,814 | 16,659 |
| 686330101 ORIX CORPORATION - A | 1,539 | 1,868 |
| 20030N101 COMCAST CORP CLASS A | 2,689 | 3,113 |
| 550021109 LULULEMON ATHLETICA | 9,860 | 23,519 |
| G29183103 EATON CORP PLC | 13,088 | 26,972 |
| 641069406 NESTLE S.A. REGISTER | 2,340 | 2,891 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 92826C839 VISA INC-CLASS A SHR | 31,256 | 60,662 |
| 09260D107 BLACKSTONE INC | 11,975 | 25,006 |
| 512807108 LAM RESEARCH CORP CO | 6,021 | 23,498 |
| 969457100 WILLIAMS COS INC | 1,865 | 2,926 |
| 617446448 MORGAN STANLEY | 8,567 | 16,226 |
| 34964C106 FORTUNE BRANDS INNOV | 12,658 | 15,989 |
| 172967424 CITIGROUP INC. | 22,474 | 19,084 |
| 418056107 HASBRO INC | 2,321 | 1,277 |
| 620076307 MOTOROLA SOLUTIONS, | ||
| 92343V104 VERIZON COMMUNICATIO | ||
| 871829107 SYSCO CORP | ||
| 67066G104 NVIDIA CORP | 22,367 | 67,350 |
| 904767704 UNILEVER PLC - ADR | 12,548 | 11,150 |
| 09857L108 BOOKING HOLDINGS INC | 20,315 | 39,019 |
| 518439104 ESTEE LAUDER COMPANI | 10,173 | 11,408 |
| G5960L103 MEDTRONIC PLC | 1,152 | 1,236 |
| 80105N105 SANOFI-ADR | 1,793 | 1,890 |
| 15135B101 CENTENE CORP DEL | 12,415 | 18,404 |
| 58933Y105 MERCK & CO INC NEW | 16,540 | 26,710 |
| 17275R102 CISCO SYSTEMS INC | 11,610 | 18,591 |
| 040413106 ARISTA NETWORKS INC | 5,333 | 23,551 |
| 65339F101 NEXTERA ENERGY INC | 2,007 | 2,490 |
| 25243Q205 DIAGEO PLC - ADR | 11,162 | 12,235 |
| 00287Y109 ABBVIE INC | 16,669 | 22,316 |
| 001084102 AGCO CORP COM | 20,392 | 16,876 |
| 927320101 VINCI SA ADR | 1,839 | 2,334 |
| 36262G101 GXO LOGISTICS INC | 6,713 | 12,354 |
| 65558R109 NORDEA BANK ABP - SP | 1,363 | 1,512 |
| 803054204 SAP SE ADR | 2,080 | 2,937 |
| 251566105 DEUTSCHE TELEKOM AG | 2,376 | 2,606 |
| 872540109 TJX COMPANIES INC | 2,068 | 2,720 |
| 16679L109 CHEWY INC | 19,555 | 7,892 |
| 90138F102 TWILIO INC | 25,682 | 9,711 |
| 679295105 OKTA INC | 26,925 | 13,761 |
| 756255204 RECKITT BENCKIS/S AD | ||
| 854502101 STANLEY BLACK & DECK | ||
| 713448108 PEPSICO INC | 2,417 | 2,548 |
| 49271V100 KEURIG DR PEPPER INC | 2,443 | 2,266 |
| 46120E602 INTUITIVE SURGICAL I | 16,747 | 22,603 |
| 12572Q105 CME GROUP INC | 2,927 | 3,159 |
| 437076102 HOME DEPOT INC | 16,306 | 17,674 |
| 009279100 AIRBUS SE - UNSP ADR | 1,581 | 2,160 |
| 22160K105 COSTCO WHOLESALE COR | 12,006 | 17,162 |
| 046353108 ASTRAZENECA PLC ADR | 1,597 | 1,886 |
| 501044101 KROGER CO | 2,597 | 2,514 |
| 26875P101 EOG RESOURCES, INC | 2,345 | 2,177 |
| 7591EP100 REGIONS FINL CORP NE | 15,137 | 14,554 |
| 00724F101 ADOBE INC | 12,024 | 14,915 |
| 007903107 ADVANCED MICRO DEVIC | 11,507 | 18,279 |
| 127387108 CADENCE DESIGN SYSTE | 10,202 | 14,436 |
| 13646K108 CANADIAN PACIFIC KAN | 11,744 | 18,421 |
| 166764100 CHEVRON CORP | 4,451 | 4,176 |
| 372460105 GENUINE PARTS CO | 1,244 | 1,247 |
| 580135101 MCDONALDS CORP | 17,072 | 17,494 |
| 718172109 PHILIP MORRIS INTERN | 3,009 | 2,822 |
| 80687P106 SCHNEIDER ELECTRIC S | 1,156 | 1,408 |
| 81783H105 SEVEN & I HOLDINGS C | 1,964 | 1,885 |
| 855244109 STARBUCKS CORP COM | 15,114 | 14,498 |
| 88339J105 TRADE DESK INC/THE | 18,031 | 19,141 |
| 92334N103 VEOLIA ENVIRONNEMENT | 1,708 | 1,736 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 74,994 | 68,117 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 221,281 | 191,781 |
| 78410G104 SBA COMMUNICATIONS C | AT COST | 5,981 | 8,372 |
| 19248X604 COHEN & STEERS PR SE | AT COST | 257,406 | 215,991 |
| 46187W107 INVITATION HOMES INC | AT COST | 3,034 | 4,878 |
| 46647B404 JPMORGAN MID CAP VAL | AT COST | 137,775 | 188,981 |
| 925652109 VICI PROPERTIES INC | AT COST | 3,356 | 5,196 |
| 35086T109 FOUR CORNERS PROPERT | AT COST | 4,126 | 4,655 |
| 94987W539 AS EMERGING MARKETS | AT COST | 176,206 | 230,378 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 177,850 | 221,630 |
| 53223X107 LIFE STORAGE INC | |||
| 46429B366 ISHARES CMBS ETF | |||
| 88146M101 TERRENO REALTY CORP | AT COST | 4,335 | 5,139 |
| 27831R108 EV GLBL MACR ABS RTR | AT COST | 88,618 | 83,252 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 211,374 | 274,914 |
| 015271109 ALEXANDRIA REAL ESTA | AT COST | 4,269 | 4,564 |
| 63872T448 ALPHA SIMPLX GLOBAL | |||
| 03750L109 APARTMENT INCOME REI | AT COST | 5,615 | 4,202 |
| 828806109 SIMON PROPERTY GROUP | AT COST | 3,917 | 3,709 |
| 866674104 SUN CMNTYS INC COM | AT COST | 5,638 | 7,484 |
| 313745101 FEDERAL REALTY INVES | AT COST | 2,737 | 3,195 |
| 59522J103 MID AMERICA APARTMEN | AT COST | 3,294 | 3,765 |
| 133131102 CAMDEN PPTY TR SH BE | AT COST | 2,993 | 3,376 |
| 589509207 MERGER FUND-INST #30 | AT COST | 127,437 | 137,814 |
| 52106N459 LAZARD GL LIST INFRA | AT COST | 149,322 | 147,776 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 105,915 | 77,394 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 124,567 | 102,630 |
| 03027X100 AMERICAN TOWER CORP | AT COST | 8,883 | 13,600 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 221,790 | 200,710 |
| 74340W103 PROLOGIS INC | AT COST | 7,629 | 14,263 |
| 41664T420 HARTFORD MIDCAP FUND | AT COST | 379,000 | 350,796 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 79,776 | 68,568 |
| 29444U700 EQUINIX INC | AT COST | 6,644 | 12,886 |
| 95040Q104 WELLTOWER INC | AT COST | 4,203 | 7,304 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 29,619 | 31,152 |
| 36467J108 GAMING AND LEISURE P | AT COST | 3,293 | 3,553 |
| 02665T306 AMERICAN HOMES 4 REN | AT COST | 3,620 | 4,711 |
| 30225T102 EXTRA SPACE STORAGE | AT COST | 5,360 | 7,696 |
| 92835M455 VIRTUS ALPHASIM GLBL | AT COST | 136,223 | 120,909 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 4,100 | 4,100 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 1,244 |
| ROC ON CY SALES | 2 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,517 |
| TAX LOT BASIS ADJUSTMENT | 1,870 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 79 | 79 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 12,215 |
| PY PURCHASE OF ACCRUED INTEREST | 390 |
| COST BASIS ADJ | 84 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 5,183 | 5,183 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,896 | 2,896 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 24 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 202 | 202 | 0 |