| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,190 | 1,190 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 18,113 | 14,618 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 88,202 | 147,743 |
| 24610B826 DELAWARE SMALL CAP C | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 23,008 | 22,166 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 17,918 | 15,645 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 32,644 | 54,222 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 19,222 | 30,889 |
| 256219106 DODGE & COX STOCK FU | AT COST | 22,178 | 22,744 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 145,906 | 135,450 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 36,259 | 30,630 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 44,468 | 44,953 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 37,681 | 43,024 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 39,065 | 28,241 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 59,443 | 52,518 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 21,948 | 38,153 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 21,406 | 23,748 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 21,553 | 21,654 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 15,707 | 15,289 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 641 |
| PY RETURN OF CAPITAL ADJUSTMENT | 128 |
| TAX LOT BASIS ADJUSTMENT | 5 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 390 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 3,500 |
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 3,150 | 3,150 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 171 | 171 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 73 | 73 | 0 |