| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 25470DAR0 DISCOVERY COMMUNICAT | 69,128 | 61,825 |
| 025537AJ0 AMERICAN ELECTRIC PO | 68,067 | 64,716 |
| 06051GGA1 BANK OF AMERICA CORP | 67,484 | 66,602 |
| 22822VAR2 CROWN CASTLE INTL CO | 70,115 | 57,379 |
| 00206RJX1 AT&T INC | ||
| 06406RAE7 BANK OF NY MELLON CO | ||
| 035240AQ3 ANHEUSER-BUSCH INBEV | 65,500 | 63,979 |
| 3135G0K36 FEDERAL NATIONAL MOR | 137,067 | 133,771 |
| 05526DBB0 BAT CAPITAL CORP | 63,989 | 63,939 |
| 00287YBF5 ABBVIE INC | 65,779 | 64,656 |
| 172967LP4 CITIGROUP INC | 132,363 | 128,659 |
| 126650DE7 CVS HEALTH CORP | 66,184 | 63,777 |
| 3135G0T94 FEDERAL NATIONAL MOR | ||
| 38141GXG4 GOLDMAN SACHS GROUP | 68,917 | 57,997 |
| 14040HBF1 CAPITAL ONE FINANCIA | 65,746 | 64,552 |
| 395476BB9 GREENSBORO NORTH CAR | ||
| 437076BM3 HOME DEPOT INC | ||
| 67066GAF1 NVIDIA CORP | 62,004 | 55,490 |
| 68609TJB5 OREGON STATE | 130,000 | 127,131 |
| 3135G0ZR7 FEDERAL NATIONAL MOR | 169,122 | 167,243 |
| 4386705Y3 HONOLULU CITY & CNTY | 98,116 | 95,020 |
| 313747BA4 FEDERAL REALTY INVT | 70,611 | 60,686 |
| 46625HJH4 JPMORGAN CHASE & CO | ||
| 69121KAG9 OWL ROCK CAPITAL COR | 51,947 | 45,646 |
| 49326EEJ8 KEYCORP | 68,515 | 59,538 |
| 64990FD43 NEW YORK STATE DORM | 125,000 | 119,380 |
| 723787AT4 PIONEER NAT RES CO | 71,073 | 65,904 |
| 74460DAH2 PUBLIC STORAGE | 67,969 | 60,608 |
| 78355HKK4 RYDER SYSTEM INC | ||
| 31620RAK1 FIDELITY NATL FINANC | 74,798 | 62,130 |
| 693475AV7 PNC FINANCIAL SERVIC | ||
| 606822AN4 MITSUBISHI UFJ FINL | 64,368 | 63,005 |
| 64971WTA8 NEW YORK CITY NEW YO | 153,859 | 151,561 |
| 717096AM3 PFLUGERVILLE TEXAS I | 113,530 | 102,076 |
| 6174468C6 MORGAN STANLEY | 62,215 | 62,089 |
| 49456BAP6 KINDER MORGAN INC | 64,931 | 59,159 |
| 78016EYH4 ROYAL BANK CANADA | 67,921 | 57,319 |
| 347622CW0 FORT LAUDERDALE FLOR | 115,737 | 104,667 |
| 58933YAZ8 MERCK & CO INC | ||
| 899559PZ5 TULSA CNTY OKLAHOMA | ||
| 7591EPAQ3 REGIONS FINANCIAL CO | ||
| 88213AKB0 TEXAS STATE A & M UN | 74,820 | 74,316 |
| 913017CY3 RTX CORPORATION | 65,400 | 60,572 |
| 824348AW6 SHERWIN-WILLIAMS CO | ||
| 92277GAN7 VENTAS REALTY LP | ||
| 95000U2G7 WELLS FARGO & COMPAN | 70,532 | 59,560 |
| 92343VGG3 VERIZON COMMUNICATIO | ||
| 822582BX9 SHELL INTERNATIONAL | 69,048 | 66,632 |
| 3135G05Q2 FEDERAL NATIONAL MOR | 65,631 | 62,750 |
| 037833DU1 APPLE INC | 63,891 | 63,283 |
| 06406RBP1 BANK OF NY MELLON CO | 62,000 | 60,643 |
| 13063DGC6 CALIFORNIA STATE | 145,021 | 145,353 |
| 26441CBT1 DUKE ENERGY CORP | 64,906 | 62,917 |
| 37045XEG7 GENERAL MOTORS FINL | 59,041 | 60,844 |
| 419792ZQ2 HAWAII STATE | 66,522 | 66,247 |
| 46647PBU9 JPMORGAN CHASE & CO | 53,604 | 53,490 |
| 67103HAJ6 OREILLY AUTOMOTIVE I | 61,500 | 63,582 |
| 693475BT1 PNC FINANCIAL SERVIC | 65,000 | 67,426 |
| 78409VBK9 S&P GLOBAL INC | 64,347 | 66,051 |
| 808513CJ2 CHARLES SCHWAB CORP | 62,000 | 65,016 |
| 87264ABD6 T-MOBILE USA INC | 41,068 | 41,707 |
| 912810FG8 UNITED STATES TREASU | 82,873 | 83,975 |
| 9128282A7 UNITED STATES TREASU | 74,854 | 68,324 |
| 9128283F5 UNITED STATES TREASU | 18,009 | 17,864 |
| 9128284V9 UNITED STATES TREASU | 71,190 | 68,903 |
| 9128285T3 UNITED STATES TREASU | 122,082 | 116,287 |
| 912828B66 UNITED STATES TREASU | 261,298 | 260,178 |
| 912828D56 UNITED STATES TREASU | 98,590 | 95,416 |
| 912828G38 UNITED STATES TREASU | 66,856 | 65,501 |
| 912828M56 UNITED STATES TREASU | 66,629 | 64,530 |
| 912828R36 UNITED STATES TREASU | 212,476 | 202,857 |
| 912828XB1 UNITED STATES TREASU | 71,195 | 67,766 |
| 912828Z94 UNITED STATES TREASU | 100,551 | 95,833 |
| 912828ZW3 UNITED STATES TREASU | 72,990 | 71,384 |
| 91282CCB5 UNITED STATES TREASU | 280,603 | 249,611 |
| 91282CCS8 UNITED STATES TREASU | 84,335 | 81,091 |
| 91282CDJ7 UNITED STATES TREASU | 171,968 | 149,441 |
| 91282CDY4 UNITED STATES TREASU | 204,088 | 183,982 |
| 91282CEM9 UNITED STATES TREASU | 152,437 | 146,486 |
| 91282CEP2 UNITED STATES TREASU | 63,388 | 59,305 |
| 91282CFF3 UNITED STATES TREASU | 91,644 | 91,578 |
| 91282CFV8 UNITED STATES TREASU | 94,763 | 93,516 |
| 91282CGM7 UNITED STATES TREASU | 45,535 | 45,577 |
| 91282CHK0 UNITED STATES TREASU | 93,718 | 95,449 |
| 91282CHT1 UNITED STATES TREASU | 98,637 | 100,874 |
| 928563AC9 VMWARE INC | 60,884 | 62,084 |
| 94106LBU2 WASTE MANAGEMENT INC | 44,249 | 44,138 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| H1467J104 CHUBB LTD | 76,402 | 125,882 |
| G5960L103 MEDTRONIC PLC | 70,030 | 53,135 |
| G1151C101 ACCENTURE PLC CL A | 49,734 | 54,742 |
| G02602103 AMDOCS LTD | 41,435 | 50,449 |
| 92826C839 VISA INC CL A | 28,529 | 466,027 |
| 92343V104 VERIZON COMMUNICATIO | 48,994 | 32,422 |
| 91324P102 UNITEDHEALTH GROUP I | 80,581 | 311,670 |
| 79466L302 SALESFORCE INC | 48,809 | 165,778 |
| 76131D103 RESTAURANT BRANDS IN | 50,088 | 56,332 |
| 75886F107 REGENERON PHARMACEUT | 80,424 | 125,595 |
| 70450Y103 PAYPAL HOLDINGS INC | 32,897 | 19,897 |
| 68389X105 ORACLE CORPORATION | 79,255 | 173,327 |
| 67066G104 NVIDIA CORP | 100,451 | 380,329 |
| 58933Y105 MERCK & CO INC | 49,900 | 70,209 |
| 46625H100 JP MORGAN CHASE & CO | 88,116 | 255,830 |
| 17275R102 CISCO SYSTEMS INC | 90,541 | 103,667 |
| 021ESC017 ALTABA INC | 2,322 | |
| 911312106 UNITED PARCEL SERVIC | 75,844 | 77,200 |
| 902494103 TYSON FOODS INC CL A | 49,800 | 33,379 |
| 883556102 THERMO FISHER SCIENT | 48,615 | 178,876 |
| 855244109 STARBUCKS CORP | 40,009 | 33,700 |
| 742718109 PROCTER & GAMBLE CO | 47,982 | 65,503 |
| 713448108 PEPSICO INC | 50,007 | 54,009 |
| 665859104 NORTHERN TR CORP | 49,836 | 34,680 |
| 620076307 MOTOROLA SOLUTIONS, | 39,859 | 61,053 |
| 594918104 MICROSOFT CORP | 39,141 | 586,998 |
| 502431109 L3 HARRIS TECHNOLOGI | 48,839 | 62,975 |
| 478160104 JOHNSON & JOHNSON | 32,805 | 75,078 |
| 438516106 HONEYWELL INTERNATIO | 143,385 | 281,431 |
| 437076102 HOME DEPOT INC | 26,729 | 104,312 |
| 254709108 DISCOVER FINL SVCS | 57,461 | 126,562 |
| 254687106 DISNEY WALT CO NEW | 50,009 | 25,371 |
| 244199105 DEERE & CO | 59,829 | 105,566 |
| 231021106 CUMMINS INC | 49,714 | 46,237 |
| 191216100 COCA COLA CO | 49,940 | 53,450 |
| 172967424 CITIGROUP INC | 50,038 | 32,922 |
| 127097103 COTERRA ENERGY INC | 21,015 | 32,359 |
| 126650100 CVS HEALTH CORP | 91,077 | 86,619 |
| 097023105 BOEING CO | 50,055 | 52,132 |
| 084670702 BERKSHIRE HATHAWAY I | 118,838 | 305,301 |
| 060505104 BANK OF AMERICA CORP | 67,030 | 176,666 |
| 052769106 AUTODESK INC | 95,871 | 114,436 |
| 037833100 APPLE INC | 63,333 | 783,405 |
| 036752103 ELEVANCE HEALTH INC | 49,599 | 61,303 |
| 032654105 ANALOG DEVICES INC | 49,659 | 60,561 |
| 023135106 AMAZON.COM INC | 193,440 | 847,825 |
| 002824100 ABBOTT LABS | 40,478 | 53,494 |
| 00287Y109 ABBVIE INC | 49,975 | 65,552 |
| 00724F101 ADOBE INC | 29,342 | 192,105 |
| 02079K107 ALPHABET INC CL C | 116,704 | 490,859 |
| 02079K305 ALPHABET INC CL A | 20,637 | 84,512 |
| 61174X109 MONSTER BEVERAGE COR | 80,397 | 118,792 |
| 66987V109 NOVARTIS AG SPONSORE | 47,393 | 57,048 |
| 26441CBT1 DUKE ENERGY CORP | ||
| 799926100 SANDOZ GROUP AG | 2,669 | 3,617 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 14043TAH9 CAPITAL ONE PRIME AU | |||
| 02007RAC3 ALLY AUTO RECEIVABLE | |||
| 22822V101 CROWN CASTLE INC | AT COST | 48,962 | 29,719 |
| 464287465 ISHARES MSCI EAFE ET | |||
| 464287804 ISHARES CORE S&P SMA | AT COST | 260,617 | 667,903 |
| 464287507 ISHARES CORE S&P MID | AT COST | 173,487 | 633,565 |
| 78462F103 SPDR S&P 500 ETF TRU | AT COST | 849,153 | 1,276,683 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 205,848 | 226,386 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 4,953 | 4,953 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 9,498 |
| ADJUSTMENT FOR ACCRUED INTEREST | 736 |
| ADJUSTMENT TO INCOME | 30 |
| COST BASIS ADJUSTMENT | 526 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GTS FEES | 55 | 55 | 0 |
| Description | Amount |
|---|---|
| 2022 TRANSACTIONS POSTED IN 2023 | 4,785 |
| RECOVERY OF PRIOR YEAR GRANTS | 133,878 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 527 | 527 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 36,252 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 8,415 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 653 | 653 | 0 |