| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 54401E143 LORD ABBETT SHRT DUR | 25,596 | 24,067 |
| 83002G108 SIX CIRCLES ULTR SHR | 11,426 | 11,289 |
| 92203J308 VANGUARD TTL INTL BN | 59,500 | 51,873 |
| 83002G884 SIX CIRCLES CREDIT O | 24,735 | 24,094 |
| 912828ZD5 US TREAS 0.5% 03/15/ | ||
| 912828ZH6 US TREAS 0.25% 04/15 | ||
| 912828ZP8 US TREAS 0.125% 05/1 | ||
| 912828ZU7 US TREAS 0.25% 06/15 | ||
| 912828ZY9 US TREAS 0.125% 07/1 | ||
| 91282CAF8 US TREAS 0.125% 08/1 | ||
| 91282CAK7 US TREAS 0.125% 09/1 | ||
| 91282CAP6 US TREAS 0.125% 10/1 | ||
| 91282CAW1 US TREAS 0.25% 11/15 | ||
| 92203J407 VANGUARD TOTAL INTL | 78,465 | 71,579 |
| 3135G06H1 FNMA 0.25% 11/27/23 | ||
| 9128283U2 US TREAS 2.375% 01/3 | ||
| 9128284X5 US TREAS 2.75% 08/31 | ||
| 912828V80 US TREAS 2.25% 01/31 | 5,268 | 4,988 |
| 912828W71 US TREAS 2.125% 03/3 | 7,370 | 6,944 |
| 912828XT2 US TREAS 2% 05/31/24 | 13,613 | 12,827 |
| 912828YV6 US TREAS 1.5% 11/30/ | 15,867 | 15,519 |
| 91282CBM2 US TREAS 0.125% 02/1 | 5,968 | 5,963 |
| 91282CCG4 US TREAS 0.25% 06/15 | 9,938 | 9,782 |
| 91282CCL3 US TREAS 0.375% 07/1 | 13,990 | 13,653 |
| 91282CCX7 US TREAS 0.375% 09/1 | 14,822 | 14,527 |
| 464287440 ISHARES 7-10 YEAR TR | ||
| 9128283V0 US TREAS 2.5% 01/31/ | 6,756 | 6,836 |
| 912828Z52 US TREAS 1.375% 01/3 | 9,807 | 9,648 |
| 912828ZT0 US TREAS 0.25% 05/31 | 10,178 | 10,359 |
| 91282CBR1 US TREAS 0.25% 03/15 | 3,775 | 3,960 |
| 91282CED9 US TREAS 1.75% 03/15 | 5,704 | 5,798 |
| 91282CEY3 US TREAS 3% 07/15/25 | 2,893 | 2,934 |
| 912797JH1 US TREAS BILL 03/12/ | 4,924 | 4,949 |
| 9128282A7 US TREAS 1.5% 08/15/ | 10,925 | 11,231 |
| 9128282N9 US TREAS 2.125% 07/3 | 11,623 | 11,798 |
| 9128285C0 US TREAS 3% 09/30/25 | 11,587 | 11,723 |
| 9128286L9 US TREAS 2.25% 03/31 | 4,799 | 4,796 |
| 91282CAZ4 US TREAS 0.375% 11/3 | 10,928 | 11,144 |
| 91282CDH1 US TREAS 0.75% 11/15 | 5,688 | 5,790 |
| 91282CEG2 US TREAS 2.25% 03/31 | 5,858 | 5,955 |
| 91282CEQ0 US TREAS 2.75% 05/15 | 10,572 | 10,740 |
| 91282CFW6 US TREAS 4.5% 11/15/ | 6,979 | 7,024 |
| 91282CGE5 US TREAS 3.875% 01/1 | 6,017 | 5,954 |
| 91282CHB0 US TREAS 3.625% 05/1 | 2,938 | 2,965 |
| 91282CHM6 US TREAS 4.5% 07/15/ | 9,921 | 10,093 |
| 91282CJK8 US TREAS 4.625% 11/1 | 2,999 | 3,047 |
| 92206C847 VANGUARD LONG-TERM T | 8,827 | 9,230 |
| 92206C870 VANGUARD INT-TERM CO | 21,710 | 22,352 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 78462F103 SPDR S&P 500 ETF TRU | 123,765 | 344,600 |
| 83002G306 SIX CIRCLES US UNCON | 108,224 | 155,632 |
| 83002G405 SIX CIRCLES INTL UNC | 87,946 | 105,518 |
| 315911750 FIDELITY 500 INDEX F | ||
| 46641Q191 JPMORGAN BETABUILDER | 17,387 | 18,675 |
| 46641Q217 JPMORGAN BETABUILDER | 34,893 | 35,976 |
| 46641Q225 JPMORGAN BETABUILDER | 20,063 | 26,161 |
| 46641Q233 JPMORGAN BETABUILDER | 19,854 | 19,309 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 19,807 | 18,419 |
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 21,878 | 21,468 |
| 09250J734 BLACKROCK EVNT DRVN | |||
| 64128R608 NEUBERGER BERMAN LON | AT COST | 11,700 | 13,627 |
| 024525669 AMERICAN BEACON AHL | AT COST | 6,000 | 5,940 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL INTEREST | 0 | 6,978 | |
| XXX-XX-XXXX JG LOVE SVY ETC PALO | 1 | 0 | 0 |
| XXX-XX-XXXX N WOODS SVY WISE CO | 1 | 0 | 0 |
| XXX-XX-XXXX WISE CO TX TO PETERS | 1 | 0 | 0 |
| XXX-XX-XXXX JACK CO TX LEASE EUB | 1 | 0 | 0 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 1,602 |
| 2024 TRANSACTION POSTED IN 2023 | 107 |
| COST BASIS ADJUSTMENT | 4 |
| ACCURED INTEREST PAID | 19 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINERAL INT-PRODUCTION TAX | 184 | 184 | 0 | |
| MINERAL INT-AD VALOREM TAX | 175 | 175 | 0 | |
| ROYALTY - OTHER EXPENSES | 97 | 97 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 2,753 | 2,753 | |
| FEDERAL TAX REFUND | 776 | 0 |
| Description | Amount |
|---|---|
| 2022 TRANSACTION POSTED IN 2023 | 1,615 |
| 2023 TRANSACTION POSTED IN 2022 | 113 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,500 | 2,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 546 | 546 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 100 | 100 | 0 |