| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921937603 VANGUARD TTL BD MKT | 27,366 | 25,810 |
| 54401E143 LORD ABBETT SHRT DUR | 54,748 | 50,839 |
| 464287432 ISHARES 20+ YEAR TRE | 29,230 | 19,776 |
| 83002G702 SIX CIRCLES GLOBAL B | 108,195 | 90,149 |
| 83002G884 SIX CIRCLES CREDIT O | 50,210 | 49,531 |
| 92206C771 VANGUARD MORTGAGE-BA | 28,588 | 24,571 |
| 46429B267 ISHARES US TREASURY | ||
| 921937835 VANGUARD TOTAL BOND | ||
| 92203J407 VANGUARD TOTAL INTL | 107,649 | 104,654 |
| 92206C870 VANGUARD INT-TERM CO | 77,889 | 80,467 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101121101 BOSTON PROPERTIES IN | ||
| 110122108 BRISTOL-MYERS SQUIBB | 10,665 | 11,186 |
| 125896100 CMS ENERGY CORP | 678 | 3,600 |
| 166764100 CHEVRON CORP | 8,305 | 11,634 |
| 191216100 COCA-COLA CO/THE | 4,006 | 5,952 |
| 260003108 DOVER CORP | 4,266 | 9,690 |
| 363576109 ARTHUR J GALLAGHER & | 782 | 4,947 |
| 369550108 GENERAL DYNAMICS COR | 5,141 | 9,867 |
| 416515104 HARTFORD FINANCIAL S | 1,062 | 4,421 |
| 437076102 HOME DEPOT INC | 568 | 7,971 |
| 464287465 ISHARES MSCI EAFE ET | 40,141 | 54,629 |
| 478160104 JOHNSON & JOHNSON | 4,047 | 10,502 |
| 532457108 ELI LILLY & CO | 459 | 3,498 |
| 594918104 MICROSOFT CORP | 626 | 9,777 |
| 609207105 MONDELEZ INTERNATION | 1,745 | 5,650 |
| 655844108 NORFOLK SOUTHERN COR | 6,927 | 12,528 |
| 665859104 NORTHERN TRUST CORP | ||
| 693475105 PNC FINANCIAL SERVIC | 4,185 | 8,362 |
| 693506107 PPG INDUSTRIES INC | 4,808 | 10,319 |
| 713448108 PEPSICO INC | 3,077 | 5,265 |
| 717081103 PFIZER INC | 2,106 | 2,965 |
| 718172109 PHILIP MORRIS INTERN | 7,045 | 10,819 |
| 742718109 PROCTER & GAMBLE CO/ | 5,825 | 8,206 |
| 743315103 PROGRESSIVE CORP | 692 | 4,460 |
| 760759100 REPUBLIC SERVICES IN | 1,650 | 5,112 |
| 882508104 TEXAS INSTRUMENTS IN | 1,946 | 6,307 |
| 902973304 US BANCORP | 5,930 | 8,137 |
| 09247X101 BLACKROCK INC | 3,570 | 12,177 |
| 12572Q105 CME GROUP INC | 2,000 | 7,792 |
| 14040H105 CAPITAL ONE FINANCIA | 856 | 1,705 |
| 20030N101 COMCAST CORP-CLASS A | 8,804 | 12,673 |
| 20825C104 CONOCOPHILLIPS | 5,581 | 17,991 |
| 58933Y105 MERCK & CO. INC. | 766 | 3,053 |
| 59156R108 METLIFE INC | 3,693 | 5,753 |
| 65339F101 NEXTERA ENERGY INC | 1,995 | 7,228 |
| 74144T108 T ROWE PRICE GROUP I | ||
| 78462F103 SPDR S&P 500 ETF TRU | 169,295 | 471,508 |
| 92343V104 VERIZON COMMUNICATIO | 2,551 | 3,468 |
| 98389B100 XCEL ENERGY INC | 2,502 | 5,324 |
| G1151C101 ACCENTURE PLC-CL A | 517 | 3,158 |
| H1467J104 CHUBB LTD | 3,527 | 7,458 |
| 002824100 ABBOTT LABORATORIES | 5,163 | 5,614 |
| 009158106 AIR PRODUCTS & CHEMI | 9,005 | 12,869 |
| 015271109 ALEXANDRIA REAL ESTA | 1,241 | 1,648 |
| 032654105 ANALOG DEVICES INC | 2,211 | 12,112 |
| 037833100 APPLE INC | 152 | 1,540 |
| 053484101 AVALONBAY COMMUNITIE | 1,714 | 2,621 |
| 060505104 BANK OF AMERICA CORP | 4,741 | 10,370 |
| 075887109 BECTON DICKINSON AND | 1,440 | 4,877 |
| 580135101 MCDONALD'S CORP | 4,474 | 8,895 |
| 855244109 STARBUCKS CORP | 2,723 | 3,936 |
| 126650100 CVS HEALTH CORP | 4,309 | 4,896 |
| 244199105 DEERE & CO | 2,880 | 6,398 |
| 571748102 MARSH & MCLENNAN COS | 1,105 | 2,463 |
| 701094104 PARKER HANNIFIN CORP | 1,902 | 5,989 |
| 744573106 PUBLIC SERVICE ENTER | 3,418 | 3,914 |
| 931142103 WALMART INC | 5,126 | 8,355 |
| 83002G306 SIX CIRCLES US UNCON | 286,581 | 384,270 |
| 83002G405 SIX CIRCLES INTL UNC | 218,339 | 242,386 |
| G5960L103 MEDTRONIC PLC | 7,373 | 7,085 |
| 89832Q109 TRUIST FINANCIAL COR | ||
| 91324P102 UNITEDHEALTH GROUP I | 5,755 | 13,162 |
| 92276F100 VENTAS INC | 2,837 | 2,293 |
| 025816109 AMERICAN EXPRESS CO | 4,445 | 8,992 |
| 03073E105 CENCORA INC | 2,136 | 5,135 |
| 031162100 AMGEN INC | 2,512 | 3,168 |
| 086516101 BEST BUY CO INC | 4,101 | 3,601 |
| 172967424 CITIGROUP INC | ||
| 26875P101 EOG RESOURCES INC | 3,863 | 9,313 |
| 459200101 INTL BUSINESS MACHIN | 4,055 | 5,234 |
| 617446448 MORGAN STANLEY | 6,210 | 12,402 |
| 666807102 NORTHROP GRUMMAN COR | 6,049 | 7,958 |
| 74340W103 PROLOGIS INC | 4,197 | 5,199 |
| 75513E101 RTX CORP | 6,470 | 8,330 |
| 808513105 SCHWAB (CHARLES) COR | 8,053 | 10,939 |
| 871829107 SYSCO CORP | 4,541 | 5,777 |
| 872540109 TJX COMPANIES INC | 4,062 | 8,161 |
| G29183103 EATON CORP PLC | 2,629 | 8,188 |
| 00287Y109 ABBVIE INC | 8,574 | 10,848 |
| 00751Y106 ADVANCE AUTO PARTS I | ||
| 125523100 THE CIGNA GROUP | 6,117 | 8,085 |
| 219350105 CORNING INC | 4,766 | 3,989 |
| 315911727 FIDELITY INTL INDX-I | 36,696 | 38,279 |
| 46641Q191 JPMORGAN BETABUILDER | 50,773 | 54,440 |
| 46641Q217 JPMORGAN BETABUILDER | 82,435 | 91,647 |
| 46641Q225 JPMORGAN BETABUILDER | 51,192 | 68,673 |
| 46641Q233 JPMORGAN BETABUILDER | 53,340 | 51,986 |
| 911312106 UNITED PARCEL SERVIC | 12,157 | 11,163 |
| G7997R103 SEAGATE TECHNOLOGY H | 3,676 | 4,098 |
| 25746U109 DOMINION ENERGY INC | 5,794 | 4,042 |
| 30231G102 EXXON MOBIL CORP | 8,161 | 11,698 |
| 512807108 LAM RESEARCH CORP | ||
| 949746101 WELLS FARGO & CO | 13,362 | 14,471 |
| N6596X109 NXP SEMICONDUCTORS N | 7,571 | 10,336 |
| 071813109 BAXTER INTERNATIONAL | 2,650 | 2,165 |
| 315911750 FIDELITY 500 INDEX F | 13,069 | 13,377 |
| 427866108 HERSHEY CO/THE | 4,305 | 3,915 |
| 49177J102 KENVUE INC | 3,791 | 3,617 |
| 548661107 LOWE'S COS INC | 4,741 | 4,896 |
| 595017104 MICROCHIP TECHNOLOGY | 1,584 | 1,533 |
| 89417E109 TRAVELERS COS INC/TH | 1,324 | 1,524 |
| 907818108 UNION PACIFIC CORP | 2,449 | 2,456 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 47,686 | 46,807 |
| 09250J734 BLACKROCK EVNT DRVN | |||
| 64128R608 NEUBERGER BERMAN LON | AT COST | 24,526 | 27,932 |
| 72201M487 PIMCO DYNAMIC BOND-I | AT COST | 14,784 | 13,374 |
| 024525669 AMERICAN BEACON AHL | AT COST | 13,128 | 12,984 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 26,255 | 26,311 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 2,434 |
| COST BASIS ADJUSTMENT | 50 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 597 | 0 |
| Description | Amount |
|---|---|
| 2022 TRANSACTION POSTED IN 2023 | 2,817 |
| ADJUSTMENT TO INCOME | 17 |
| ROUNDING | 31 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 160 | 160 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,455 | 1,455 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 218 | 218 | 0 |