| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 3,200 | 1,600 | 1,600 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921937603 VANGUARD TTL BD MKT | ||
| 92203J308 VANGUARD TTL INTL BN | 26,946 | 24,441 |
| 54401E143 LORD ABBETT SHRT DUR | 53,488 | 49,752 |
| 464287432 ISHARES 20+ YEAR TRE | 25,474 | 17,304 |
| 83002G702 SIX CIRCLES GLOBAL B | 115,000 | 96,647 |
| 83002G884 SIX CIRCLES CREDIT O | 48,298 | 47,087 |
| 92206C771 VANGUARD MORTGAGE-BA | 29,628 | 25,498 |
| 46429B267 ISHARES US TREASURY | ||
| 921937835 VANGUARD TOTAL BOND | 57,722 | 53,324 |
| 92203J407 VANGUARD TOTAL INTL | 50,346 | 49,365 |
| 92206C870 VANGUARD INT-TERM CO | 43,623 | 44,704 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101137107 BOSTON SCIENTIFIC CO | 1,176 | 3,295 |
| 110122108 BRISTOL-MYERS SQUIBB | 3,385 | 3,079 |
| 438516106 HONEYWELL INTERNATIO | 569 | 3,146 |
| 464287465 ISHARES MSCI EAFE ET | 45,753 | 65,931 |
| 532457108 ELI LILLY & CO | 364 | 2,915 |
| 548661107 LOWE'S COS INC | 191 | 2,226 |
| 594918104 MICROSOFT CORP | 1,526 | 22,938 |
| 609207105 MONDELEZ INTERNATION | 653 | 2,173 |
| 617446448 MORGAN STANLEY | 966 | 4,383 |
| 713448108 PEPSICO INC | 1,884 | 3,397 |
| 723787107 PIONEER NATURAL RESO | 1,225 | 3,148 |
| 882508104 TEXAS INSTRUMENTS IN | 1,287 | 4,262 |
| 949746101 WELLS FARGO & CO | 2,523 | 4,184 |
| 02079K107 ALPHABET INC-CL C | 1,139 | 11,274 |
| 02079K305 ALPHABET INC-CL A | 143 | 1,397 |
| 09062X103 BIOGEN INC | 2,441 | 2,329 |
| 30303M102 META PLATFORMS INC-C | 2,453 | 9,557 |
| 57636Q104 MASTERCARD INC - A | 393 | 8,104 |
| 65339F101 NEXTERA ENERGY INC | 2,376 | 3,584 |
| 67103H107 O'REILLY AUTOMOTIVE | ||
| 78462F103 SPDR S&P 500 ETF TRU | 184,543 | 570,372 |
| 91324P102 UNITEDHEALTH GROUP I | 719 | 10,003 |
| 94106B101 WASTE CONNECTIONS IN | 790 | 2,388 |
| 023135106 AMAZON.COM INC | 1,572 | 13,067 |
| 032654105 ANALOG DEVICES INC | 1,864 | 2,780 |
| 037833100 APPLE INC | 411 | 11,744 |
| 060505104 BANK OF AMERICA CORP | 1,544 | 3,603 |
| 46432F842 ISHARES CORE MSCI EA | 33,479 | 38,693 |
| 655844108 NORFOLK SOUTHERN COR | 1,912 | 3,546 |
| 67066G104 NVIDIA CORP | 1,375 | 10,400 |
| 025816109 AMERICAN EXPRESS CO | 1,557 | 2,810 |
| 83002G306 SIX CIRCLES US UNCON | 245,500 | 327,272 |
| 83002G405 SIX CIRCLES INTL UNC | 203,225 | 218,025 |
| G5494J103 LINDE PLC | ||
| 00287Y109 ABBVIE INC | 2,437 | 4,959 |
| 337738108 FISERV INC | 2,377 | 2,524 |
| 580135101 MCDONALD'S CORP | 2,715 | 3,855 |
| N6596X109 NXP SEMICONDUCTORS N | 2,280 | 5,512 |
| 007903107 ADVANCED MICRO DEVIC | 2,432 | 4,127 |
| 09857L108 BOOKING HOLDINGS INC | 1,615 | 3,547 |
| 461202103 INTUIT INC | 1,922 | 4,375 |
| 518439104 ESTEE LAUDER COMPANI | 1,180 | 1,170 |
| 75513E101 RAYTHEON TECHNOLOGIE | ||
| 883556102 THERMO FISHER SCIENT | 658 | 1,062 |
| N07059210 ASML HOLDING NV-NY R | 1,278 | 2,271 |
| 20825C104 CONOCOPHILLIPS | 3,092 | 6,384 |
| 22160K105 COSTCO WHOLESALE COR | 2,441 | 3,300 |
| 244199105 DEERE & CO | 3,133 | 3,599 |
| 363576109 ARTHUR J GALLAGHER & | 1,955 | 3,148 |
| 43300A203 HILTON WORLDWIDE HOL | 1,763 | 2,549 |
| 45687V106 INGERSOLL RAND INC C | 1,452 | 2,320 |
| 46120E602 INTUITIVE SURGICAL I | 1,715 | 2,024 |
| 46641Q191 JPMORGAN BETABUILDER | 43,798 | 46,970 |
| 46641Q217 JPMORGAN BETABUILDER | 70,357 | 78,780 |
| 46641Q225 JPMORGAN BETABUILDER | 47,801 | 64,120 |
| 46641Q233 JPMORGAN BETABUILDER | 48,551 | 47,035 |
| 654106103 NIKE INC -CL B | ||
| 679580100 OLD DOMINION FREIGHT | 1,927 | 2,837 |
| 75886F107 REGENERON PHARMACEUT | 1,526 | 2,635 |
| G29183103 EATON CORP PLC | 1,936 | 3,612 |
| G8994E103 TRANE TECHNOLOGIES P | ||
| 023608102 AMEREN CORPORATION | ||
| 099502106 BOOZ ALLEN HAMILTON | ||
| 30231G102 EXXON MOBIL CORP | 4,458 | 3,999 |
| 315911750 FIDELITY 500 INDEX F | 200,000 | 246,816 |
| 61174X109 MONSTER BEVERAGE COR | 2,387 | 3,111 |
| 743315103 PROGRESSIVE CORP | 3,151 | 4,301 |
| 78409V104 S&P GLOBAL INC | 2,465 | 3,084 |
| 872590104 T-MOBILE US INC | 2,511 | 2,886 |
| 573284106 MARTIN MARIETTA MATE | 3,399 | 3,991 |
| 842587107 SOUTHERN CO/THE | 1,286 | 1,262 |
| 863667101 STRYKER CORP | 2,957 | 2,995 |
| 872540109 TJX COMPANIES INC | 1,805 | 2,064 |
| G54950103 LINDE PLC | 2,935 | 6,161 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 44,005 | 43,150 |
| 09250J734 BLACKROCK EVNT DRVN | |||
| 64128R608 NEUBERGER BERMAN LON | AT COST | 22,995 | 26,424 |
| 72201M487 PIMCO DYNAMIC BOND-I | AT COST | 13,455 | 12,461 |
| 024525669 AMERICAN BEACON AHL | AT COST | 12,275 | 12,213 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 24,575 | 24,601 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,939 | 1,939 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 1,939 | 1,939 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 2,716 |
| ADJUSTMENT TO INCOME | 1 |
| ROUNDING | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,653 | 0 |
| Description | Amount |
|---|---|
| 2022 TRANSACTION POSTED IN 2023 | 2,918 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 48 | 48 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,408 | 1,408 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 186 | 186 | 0 |