| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287432 ISHARES 20+ YEAR TRE | ||
| 83002G702 SIX CIRCLES GLOBAL B | 600,065 | 518,770 |
| 83002G884 SIX CIRCLES CREDIT O | 273,842 | 258,293 |
| 92206C771 VANGUARD MORTGAGE-BA | 138,394 | 130,133 |
| 46429B267 ISHARES US TREASURY | ||
| 921937835 VANGUARD TOTAL BOND | ||
| 92203J407 VANGUARD TOTAL INTL | 383,154 | 378,136 |
| 92206C870 VANGUARD INT-TERM CO | 378,844 | 391,363 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101137107 BOSTON SCIENTIFIC CO | 6,478 | 14,337 |
| 110122108 BRISTOL-MYERS SQUIBB | 16,842 | 13,443 |
| 438516106 HONEYWELL INTERNATIO | 2,608 | 13,421 |
| 464287465 ISHARES MSCI EAFE ET | 58,180 | 84,467 |
| 532457108 ELI LILLY & CO | 1,614 | 12,824 |
| 548661107 LOWE'S COS INC | 834 | 9,570 |
| 594918104 MICROSOFT CORP | 11,826 | 98,899 |
| 609207105 MONDELEZ INTERNATION | 3,993 | 9,561 |
| 617446448 MORGAN STANLEY | 6,664 | 18,930 |
| 713448108 PEPSICO INC | 9,358 | 14,606 |
| 723787107 PIONEER NATURAL RESO | 7,416 | 13,943 |
| 882508104 TEXAS INSTRUMENTS IN | 8,474 | 18,410 |
| 949746101 WELLS FARGO & CO | 12,393 | 18,211 |
| 02079K107 ALPHABET INC-CL C | 9,345 | 47,916 |
| 02079K305 ALPHABET INC-CL A | 628 | 6,146 |
| 09062X103 BIOGEN INC | 11,182 | 10,351 |
| 30303M102 META PLATFORMS INC-C | 18,663 | 41,059 |
| 57636Q104 MASTERCARD INC - A | 10,870 | 34,547 |
| 65339F101 NEXTERA ENERGY INC | 15,301 | 15,610 |
| 67103H107 O'REILLY AUTOMOTIVE | ||
| 78462F103 SPDR S&P 500 ETF TRU | 868,418 | 2,482,069 |
| 91324P102 UNITEDHEALTH GROUP I | 10,725 | 42,644 |
| 94106B101 WASTE CONNECTIONS IN | 4,942 | 10,747 |
| 023135106 AMAZON.COM INC | 20,902 | 56,522 |
| 032654105 ANALOG DEVICES INC | 7,914 | 11,715 |
| 037833100 APPLE INC | 1,804 | 51,020 |
| 060505104 BANK OF AMERICA CORP | 8,717 | 15,791 |
| 655844108 NORFOLK SOUTHERN COR | 9,808 | 15,128 |
| 67066G104 NVIDIA CORP | 12,947 | 46,055 |
| 025816109 AMERICAN EXPRESS CO | 7,461 | 12,364 |
| 315911727 FIDELITY INTL INDX-I | 276,319 | 307,404 |
| 315911750 FIDELITY 500 INDEX F | 833,808 | 1,408,818 |
| 83002G306 SIX CIRCLES US UNCON | 1,368,420 | 1,818,849 |
| 83002G405 SIX CIRCLES INTL UNC | 1,131,911 | 1,218,461 |
| G5494J103 LINDE PLC | ||
| 00287Y109 ABBVIE INC | 11,485 | 21,541 |
| 337738108 FISERV INC | 10,633 | 11,291 |
| 580135101 MCDONALD'S CORP | 12,626 | 16,605 |
| N6596X109 NXP SEMICONDUCTORS N | 11,960 | 24,116 |
| 007903107 ADVANCED MICRO DEVIC | 11,975 | 18,131 |
| 09857L108 BOOKING HOLDINGS INC | 10,162 | 21,283 |
| 461202103 INTUIT INC | 10,507 | 20,001 |
| 518439104 ESTEE LAUDER COMPANI | 5,016 | 4,973 |
| 75513E101 RAYTHEON TECHNOLOGIE | ||
| 883556102 THERMO FISHER SCIENT | 3,304 | 5,308 |
| N07059210 ASML HOLDING NV-NY R | 5,405 | 9,840 |
| 20825C104 CONOCOPHILLIPS | 17,236 | 27,741 |
| 22160K105 COSTCO WHOLESALE COR | 12,071 | 15,842 |
| 244199105 DEERE & CO | 14,215 | 15,995 |
| 363576109 ARTHUR J GALLAGHER & | 8,388 | 13,268 |
| 43300A203 HILTON WORLDWIDE HOL | 7,964 | 11,472 |
| 45687V106 INGERSOLL RAND INC C | 6,251 | 9,977 |
| 46120E602 INTUITIVE SURGICAL I | 8,683 | 9,446 |
| 46641Q191 JPMORGAN BETABUILDER | 248,565 | 265,916 |
| 46641Q217 JPMORGAN BETABUILDER | 414,184 | 449,466 |
| 46641Q225 JPMORGAN BETABUILDER | 249,270 | 335,732 |
| 46641Q233 JPMORGAN BETABUILDER | 279,014 | 262,601 |
| 654106103 NIKE INC -CL B | ||
| 679580100 OLD DOMINION FREIGHT | 8,757 | 12,565 |
| 75886F107 REGENERON PHARMACEUT | 7,533 | 12,296 |
| G29183103 EATON CORP PLC | 8,482 | 15,412 |
| G8994E103 TRANE TECHNOLOGIES P | ||
| 023608102 AMEREN CORPORATION | ||
| 099502106 BOOZ ALLEN HAMILTON | ||
| 30231G102 EXXON MOBIL CORP | 19,299 | 17,297 |
| 61174X109 MONSTER BEVERAGE COR | 10,560 | 13,481 |
| 743315103 PROGRESSIVE CORP | 13,854 | 18,636 |
| 78409V104 S&P GLOBAL INC | 10,712 | 13,216 |
| 872590104 T-MOBILE US INC | 11,215 | 12,666 |
| 573284106 MARTIN MARIETTA MATE | 14,049 | 16,464 |
| 842587107 SOUTHERN CO/THE | 5,500 | 5,399 |
| 863667101 STRYKER CORP | 12,418 | 12,577 |
| 872540109 TJX COMPANIES INC | 7,867 | 9,006 |
| G54950103 LINDE PLC | 13,590 | 27,518 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HFGAPBWF1 JPM ACCESS MULTI-STR | AT COST | 170,959 | 153,521 |
| HEBLAAAK6 BLACKSTONE PARTNERS | AT COST | 636,262 | 1,213,308 |
| HEGAPAJV6 JPM ACCESS MULTI-STR | AT COST | 10,677 | 9,250 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 9,954 |
| SALES COST BASIS ADJUSTMENT | 378 |
| ROUNDING | 5 |
| MUTUAL FUND ADJUSTMENT | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| 2022 TRANSACTION POSTED IN 2023 | 9,302 |
| RETURN OF CAPITAL ADJUSTMENT | 6 |
| RECOVERY OF CHARITABLE DISTRIBUTIONS | 45,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 113 | 113 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,457 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 1,390 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 7,334 | 7,334 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,088 | 1,088 | 0 |