| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 500 | 250 | 250 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX ABERDEEN EMER MKTS-I | 0 | 0 | |
| 00770G847 JOHCM INTERNATIONAL | 0 | 0 | |
| 09658L570 BMO SHORT-TERM INCOM | 0 | 0 | |
| XXX-XX-XXXX DODGE & COX INTL STC | 0 | 0 | |
| XXX-XX-XXXX DODGE & COX STOCK | 0 | 0 | |
| XXX-XX-XXXX FIDELITY ADV FL RT H | 0 | 0 | |
| 38142V209 GLDMN SCHS SM CAP VA | 0 | 0 | |
| XXX-XX-XXXX HARBOR CAPITAL APPRE | 0 | 0 | |
| XXX-XX-XXXX VANGUARD TOT BD MKT | 0 | 0 | |
| XXX-XX-XXXX VANGUARD INST INDEX- | 62,861 | 72,751 | 126,309 |
| XXX-XX-XXXX VANGUARD EXT MKT IND | 0 | 0 | |
| 00766Y513 CHAMPLAIN MID CAP FU | 15,787 | 12,002 | 15,325 |
| 03463K406 ANGEL OAK MULTI-STR | 6,155 | 11,210 | 10,435 |
| 04314H568 ARTISAN HIGH INCOME- | 10,979 | 11,659 | 12,363 |
| 04314H576 ARTISAN INTL SM/MID- | 8,175 | 7,917 | 9,692 |
| 04314H592 ARTISAN DEVELOPING W | 11,637 | 0 | 0 |
| 09252M743 BLACKROCK TOTAL RETU | 54,331 | 59,165 | 52,781 |
| 09260C307 BLCKRCK SYST MULTI-S | 9,803 | 10,313 | 10,409 |
| XXX-XX-XXXX DODGE & COX INCOME | 0 | 0 | |
| 31761R211 VULCAN VALUE PART SM | 0 | 0 | |
| XXX-XX-XXXX HARBOR INTL GROWTH-I | 0 | 0 | |
| 46434G103 ISHARES CORE MSCI EM | 0 | 0 | |
| 46641U861 JPM OPPORT EQ LNG/SH | 16,004 | 0 | 0 |
| 56063N733 MAINSTAY MACKAY US I | 33,561 | 36,593 | 32,231 |
| 56063U521 MNSTY MCKY H/Y MUNI | 0 | 0 | |
| 72202E682 PIMCO PREFER & CAPIT | 9,281 | 0 | 0 |
| XXX-XX-XXXX T ROWE PR DIVIDEND G | 25,848 | 14,162 | 22,341 |
| 81580H639 SEGALL BRY & HAM S/C | 16,391 | 15,550 | 16,361 |
| 89154Q562 TOUCHSTONE SANDS EM | 0 | 0 | |
| 89832P705 INFINITY Q DIVERS AL | 7,531 | 7,531 | 24 |
| XXX-XX-XXXX VANGUARD DEV MKT IND | 0 | 0 | |
| XXX-XX-XXXX VANGUARD S/T INVEST | 0 | 0 | |
| XXX-XX-XXXX VANGUARD FTSE AW SC | 0 | 0 | |
| 41664T255 HARTFORD TTL RTRN BN | 38,173 | 41,033 | 35,219 |
| 46653M849 JOHCM INTERNATIONAL | 13,285 | 0 | 0 |
| 56166Y511 NUANCE MID CAP VALUE | 25,579 | 16,196 | 14,820 |
| XXX-XX-XXXX VANGUARD REAL ESTATE | 0 | 0 | |
| XXX-XX-XXXX ISHARES 1-3 YEAR TRE | 37,023 | 20,321 | 20,346 |
| 56064L520 MNSTY CNDRM EMRG MRK | 7,086 | 9,409 | 8,066 |
| 56064L751 MNSTY MCKY H/Y MUNI | 13,642 | 0 | 0 |
| 78463X541 SPDR S&P GL NAT RESO | 12,206 | 11,663 | 10,480 |
| XXX-XX-XXXX TWEEDY BROWNE INTL V | 9,984 | 9,828 | 10,867 |
| XXX-XX-XXXX VANGUARD S/C VAL IND | 16,614 | 9,097 | 11,103 |
| XXX-XX-XXXX DODGE & COX EMR MRK | 7,742 | 8,095 | |
| XXX-XX-XXXX FIDELITY EMERGING MA | 13,774 | 13,345 | |
| 37954Y673 GLOBAL X US INFRASTR | 16,453 | 19,711 | |
| 38147N293 GLDMN SCHS GQG PRT I | 10,755 | 11,785 | |
| XXX-XX-XXXX ISHARES 7-10 YEAR TR | 21,143 | 22,652 | |
| 46434G822 ISHARES MSCI JAPAN E | 12,896 | 13,405 | |
| 64128R608 NEUBERGER BERMAN LON | 5,966 | 6,379 | |
| XXX-XX-XXXX STONE RIDGE H/Y REIN | 12,422 | 12,725 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 28 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 188 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 125 | 125 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 36 | 36 | 0 |