| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,115 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SEPTIC TANK | 1988-01-01 | 450 | 450 | 150DB | 20.0000 | ||||
| ENLARGED SHOWER HOUSES | 1992-11-18 | 16,679 | 15,954 | S/L | 31.5000 | 529 | 529 | ||
| LAND | 1972-12-29 | 31,690 | |||||||
| LIGHTING | 1993-04-01 | 1,224 | 1,158 | S/L | 31.5000 | 39 | 39 | ||
| IMPROVEMENTS-ENGLISH CONST | 1996-05-31 | 1,292 | 1,292 | 150DB | 20.0000 | ||||
| BEDLAND BUNK BEDS | 1999-02-06 | 4,900 | 4,900 | 200DB | 7.0000 | ||||
| REMODELING | 2000-07-01 | 75,193 | 75,193 | 150DB | 20.0000 | ||||
| FOLDING TAABLES & CHAIRS | 2000-07-13 | 1,977 | 1,977 | 200DB | 7.0000 | ||||
| WALK IN COOLER | 2001-06-01 | 11,992 | 6,647 | S/L | 39.0000 | 307 | 307 | ||
| REMODELING-WIRING | 2001-06-15 | 1,291 | 715 | S/L | 39.0000 | 33 | 33 | ||
| REMODEL-WIRING | 2001-12-05 | 9,941 | 5,386 | S/L | 39.0000 | 255 | 255 | ||
| BATH HOUSE | 2001-12-15 | 143,004 | 77,462 | S/L | 39.0000 | 3,666 | 3,666 | ||
| KUBOTA TRACTOR | 2002-05-30 | 14,190 | 14,190 | 200DB | 7.0000 | ||||
| CARPETING | 2002-06-28 | 2,277 | 2,277 | 200DB | 5.0000 | ||||
| BATH HOUSE | 2002-07-01 | 126,640 | 66,434 | S/L | 39.0000 | 3,248 | 3,248 | ||
| REMODEL-WIRING | 2002-07-19 | 28,958 | 15,189 | S/L | 39.0000 | 743 | 743 | ||
| RANGE/WASHER/DRYER | 2002-08-05 | 1,462 | 1,462 | 200DB | 5.0000 | ||||
| REMODEL COST | 2002-08-08 | 1,283 | 1,283 | 150DB | 15.0000 | ||||
| FLOORING | 2002-11-26 | 1,054 | 1,054 | 200DB | 5.0000 | ||||
| REMODELING | 2003-06-30 | 20,499 | 10,273 | S/L | 39.0000 | 526 | 526 | ||
| REMODELING | 2004-06-30 | 19,281 | 9,166 | S/L | 39.0000 | 494 | 494 | ||
| KUBOTA TRACTOR | 2009-11-21 | 10,835 | 10,835 | 200DB | 5.0000 | ||||
| SP20 GLOBE 20 QT MIXER | 2009-07-07 | 2,166 | 2,166 | 200DB | 7.0000 | ||||
| FRIGIDAIRE COTTAGE | 2009-08-30 | 418 | 418 | 200DB | 7.0000 | ||||
| FRIGIDAIRE CARETAKER | 2009-10-20 | 568 | 568 | 200DB | 7.0000 | ||||
| ICE MACHINE | 2010-04-06 | 1,770 | 1,770 | 200DB | 5.0000 | ||||
| BLADE GRINDER | 2010-05-10 | 919 | 919 | 200DB | 7.0000 | ||||
| DOLMAR PS-6400 CHAINSAW | 2010-10-25 | 635 | 635 | 200DB | 7.0000 | ||||
| CARPETING | 2009-10-01 | 1,841 | 1,841 | 200DB | 5.0000 | ||||
| BRIDGE-ROADWAY | 2009-12-23 | 29,236 | 27,941 | 150DB | 15.0000 | 863 | 863 | ||
| 14 TABLES | 2008-04-07 | 1,019 | 1,019 | 200DB | 5.0000 | ||||
| FREEZER | 2008-05-06 | 55 | 55 | 200DB | 5.0000 | ||||
| BOILER FOR CARETAKER HOUSE | 2008-12-01 | 8,700 | 8,700 | 200DB | 5.0000 | ||||
| RESTAURANT MATS | 2008-05-06 | 206 | 206 | 200DB | 5.0000 | ||||
| ICE MACHINE | 2011-08-06 | 3,400 | 3,400 | 200DB | 7.0000 | ||||
| WOOD BURNING STOVE | 2014-10-10 | 550 | 550 | 200DB | 5.0000 | ||||
| HOUSE RENOVATION | 2015-05-06 | 17,935 | 3,507 | S/L | 39.0000 | 460 | 460 | ||
| USED GOLF CART | 2017-03-24 | 2,800 | 2,800 | 200DB | 5.0000 | ||||
| KKUBOTA TRACTOR | 2019-10-19 | 4,400 | 4,400 | 200DB | 5.0000 | ||||
| ROOF CARETAKER HOUSE | 2020-02-10 | 12,010 | 885 | S/L | 39.0000 | 308 | 308 | ||
| BUNN COFFEE MAKER | 2021-07-27 | 300 | 300 | 200DB | 5.0000 | ||||
| EQUIPMENT | 2022-06-30 | 4,273 | 4,273 | 200DB | 5.0000 | ||||
| COMMERICIAL REFRIGERATOR WITH GLASS DOOR | 2023-04-23 | 1,813 | 200DB | 5.0000 | 1,813 | 1,813 | |||
| STIHL POLE SAW | 2023-12-02 | 400 | 200DB | 5.0000 | 400 | 400 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| DONATED LAND | 1,580,000 | 1,580,000 | 1,580,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIXED INCOME CD'S/TAXABLE MUNICIPALS | AT COST | 417,236 | 410,499 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 589,626 | 403,330 | 186,296 | 217,986 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| METER DEPOSIT | 25 | 25 | 25 |
| Description | Amount |
|---|---|
| PRIOR YEAR ADJUSTMENT | 1,114 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BUSINESS EXPENSES | 87 | 87 | ||
| INSURANCE | 16,887 | 16,887 | ||
| INVESTMENT FEES | 1,417 | 1,417 | ||
| PAYROLL PROCESSING FEES | 806 | 806 | ||
| REPAIRS AND MAINTENANCE | 11,800 | 11,800 | ||
| SUPPLIES | 200 | 200 | ||
| TELEPHONE | 1,137 | 1,137 | ||
| TRASH REMOVAL | 935 | 935 | ||
| TRAVEL | 378 | 378 | ||
| UTILITIES | 10,441 | 10,441 | ||
| WORKMENS COMP INSURACE | 730 | 730 | 730 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LOGGING PAYMENT | 121,000 | 121,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 8,146 | 8,146 | ||
| EXCISE TAX | 445 | 445 |