| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 390 | 390 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S&P 500 | AT COST | 31,912 | 54,450 |
| 464287226 ISHARES CORE US AGGR | |||
| 464287242 ISHARES IBOXX $ INVE | |||
| 464287499 ISHARES RUSSELL MID- | |||
| 31423A671 FEDERATED HERMES INT | |||
| 89355J656 TRANSAMERICA SM CAP | |||
| 97717W307 WISDOMTREE US LARGE | |||
| 00769G535 LSV SMALL CAP FUND-I | AT COST | 1,907 | 2,024 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 3,006 | 2,922 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 34,616 | 35,965 |
| 09260B309 BLACKROCK CORE BOND | AT COST | 34,715 | 35,872 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 2,910 | 3,058 |
| 31428Q739 FEDERATED TOTAL RETU | AT COST | 10,842 | 11,241 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 4,384 | 4,549 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 2,142 | 2,288 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 5,846 | 6,245 |
| 464287887 ISHARES S&P SMALL CA | AT COST | 1,825 | 2,002 |
| 46429B267 ISHARES U S TREASURY | AT COST | 15,756 | 16,220 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 3,080 | 3,277 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 4,721 | 5,071 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 2,994 | 3,025 |
| 56167N712 NUANCE MID CAP VALUE | AT COST | 2,744 | 2,934 |
| 56170L703 SPYGLASS GROWTH FUND | AT COST | 2,610 | 3,111 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 10,851 | 11,262 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 2,966 | 3,056 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 3,244 | 3,504 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 1,682 | 1,758 |
| 936793686 WASATCH INTL OPPORTU | AT COST | 2,113 | 2,359 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 5,095 | 5,622 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 3,117 | 3,117 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 482 |
| RETURN OF CAPITAL ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 447 | 0 | 447 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PNC AGENT FOR TRUSTEE FEES | 2,727 | 2,727 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 174 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 11 | 11 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 8 | 8 | 0 |