| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287226 ISHARES CORE US AGGR | 387,896 | 386,281 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 277902235 EATON VANCE ATLANTA | |||
| 922040100 VANGUARD INSTL INDEX | |||
| 922908512 VANGUARD MID-CAP VAL | |||
| 922908744 VANGUARD VALUE ETF | AT COST | 408,823 | 428,467 |
| 04314H857 ARTISAN INTERNATIONA | AT COST | 450,332 | 462,280 |
| 256210105 DODGE & COX INCOME F | AT COST | 1,064,776 | 1,046,082 |
| 41664T669 HARTFORD DIVIDEND & | |||
| 464287879 ISHARES S&P SMALLCAP | |||
| 922908595 VANGUARD SMALL-CAP G | |||
| 27826A813 PARAMETRIC DIVIDEND | |||
| 464287465 ISHARES MSCI EAFE ET | |||
| 464288646 ISHARES 1-5 YEAR INV | |||
| 464289438 ISHARES RUSSELL TOP | |||
| 72201F490 PIMCO INCOME FD | |||
| 74925K367 ABBEY CAPITAL FUTURE | |||
| 78463X848 SPDR MSCI ACWI EX-US | |||
| 81369Y308 CONSUMER STAPLES SEL | |||
| 922908751 VANGUARD SMALL-CAP E | AT COST | 216,010 | 240,850 |
| 31420B854 FEDERATED GOVERNMENT | AT COST | 1,098,131 | 1,099,408 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 200,911 | 205,140 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 1,546,978 | 1,801,143 |
| 464287408 ISHARES S&P 500 VALU | AT COST | 434,766 | 468,286 |
| 464288679 ISHARES BARCLAYS SHO | AT COST | 1,285,578 | 1,283,345 |
| 543488845 LOOMIS SAYLES GROWTH | AT COST | 318,688 | 321,716 |
| 922908736 VANGUARD GROWTH ETF | AT COST | 513,824 | 564,247 |
| Description | Amount |
|---|---|
| ADJUSTMENT OF INCOME | 3 |
| 2023 TRANSACTIONS POSTED IN 2024 | 6,878 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 870 | 0 | 870 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 376 | 0 |
| Description | Amount |
|---|---|
| 2022 TRANSACTIONS POSTED IN 2023 | 3,709 |
| RECOVERY OF GRANTS | 50,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 3,896 | 3,896 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 51,607 | 51,607 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 1,668 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 352 | 352 | 0 |