| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FARMING | 3,400 | 3,400 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IRRIGATION WELL NE/4 SEC 328 | 1999-10-14 | 4,200 | 4,200 | 150DB | 15.0000 | ||||
| IRRIGATION WELL SEC 328 | 1999-10-14 | 4,800 | 4,800 | 150DB | 15.0000 | ||||
| IRRIGATION PUMP SEC 328 | 1999-10-14 | 4,645 | 4,645 | 150DB | 7.0000 | ||||
| FARM TENANT HOUSE NE/SEC 344 | 1999-10-14 | 4,689 | 4,689 | S/L | 20.0000 | ||||
| DOMESTIC WELL NE/4 SEC 344 | 1999-10-14 | 1,628 | 1,628 | 150DB | 15.0000 | ||||
| IRRIGATION WELL NE/4 SEC 344 | 1999-10-14 | 11,168 | 11,168 | 150DB | 15.0000 | ||||
| IRRIGATION WELL NW/4 SEC 345 | 1999-10-14 | 9,000 | 9,000 | 150DB | 15.0000 | ||||
| IRRIGATION WELL-SW/4 SEC 345 | 1999-10-14 | 22,000 | 22,000 | 150DB | 15.0000 | ||||
| IRRIGATION WELL SE/4 SEC 371 | 1999-10-14 | 3,344 | 3,344 | 150DB | 15.0000 | ||||
| IRRIGATION WELL SE/4 SEC 371 | 1999-10-14 | 10,335 | 10,335 | 150DB | 15.0000 | ||||
| IRRIGATION WELL NE/4 SEC 409 | 1999-10-14 | 9,100 | 9,100 | 150DB | 15.0000 | ||||
| IRRIGATION WELL W/2 SEC 409 | 1999-10-14 | 4,500 | 4,500 | 150DB | 15.0000 | ||||
| IRRIGATION WELL SW/4 SEC 409 | 1999-10-14 | 4,000 | 4,000 | 150DB | 15.0000 | ||||
| IRRIGATION WELL SW/4 SEC 409 | 1999-10-14 | 5,500 | 5,500 | 150DB | 15.0000 | ||||
| 50' X 70' STEEL BUILDING SEC 409 | 1999-10-14 | 10,000 | 10,000 | S/L | 20.0000 | ||||
| IRRIGATION WELL NW SEC 409 | 1999-10-14 | 8,000 | 8,000 | 150DB | 15.0000 | ||||
| DOMESTIC WELL SEC 409 | 1999-10-14 | 3,500 | 3,500 | 150DB | 15.0000 | ||||
| IRRIGATION WELL W/2 SEC 365 | 1999-10-14 | 3,700 | 3,700 | 150DB | 15.0000 | ||||
| IRRIGATION WELL W/2 SEC 365 | 1999-10-14 | 3,800 | 3,800 | 150DB | 15.0000 | ||||
| 18 TOWER T&C SPRINKLER W/2 SEC 365 | 1999-10-14 | 7,685 | 7,685 | 150DB | 7.0000 | ||||
| IRRIGATION WELL NW/4 SEC 365 | 1999-10-14 | 5,000 | 5,000 | 150DB | 15.0000 | ||||
| IRRIGATION WELL NE/4 SEC 345 | 1999-10-14 | 9,000 | 9,000 | 150DB | 15.0000 | ||||
| IRRIGATION WELL SW/4 SEC 414 | 1999-10-14 | 10,000 | 10,000 | 150DB | 15.0000 | ||||
| CENTER PIVOT SPRINKLER | 1999-10-14 | 20,870 | 20,870 | 150DB | 7.0000 | ||||
| DOMESTIC WELL | 2001-07-01 | 4,192 | 4,192 | 150DB | 15.0000 | ||||
| WATER LINE | 2006-05-04 | 9,032 | 9,032 | 150DB | 15.0000 | ||||
| MORTIN STORAGE BUILDING | 2007-08-10 | 57,895 | 44,869 | S/L | 20.0000 | 2,894 | 2,894 | ||
| IRRIGATION WELL NE/4 SEC 328 | 2008-01-01 | 4,200 | 4,076 | 150DB | 15.0000 | 124 | 124 | ||
| PUMP & GEARHEAD NE/4 SEC 328 | 2008-01-01 | 4,000 | 4,000 | 150DB | 7.0000 | ||||
| IRRIGATION WELL SEC 328 | 2008-01-01 | 4,800 | 4,658 | 150DB | 15.0000 | 142 | 142 | ||
| IRRIGATION PUMP SEC 328 | 2008-01-01 | 4,645 | 4,645 | 150DB | 7.0000 | ||||
| FARM TENANT HOUSE NE/SEC 344 | 2008-01-01 | 4,689 | 3,517 | S/L | 20.0000 | 234 | 234 | ||
| DOMESTIC WELL NE/4 SEC 344 | 2008-01-01 | 1,628 | 1,580 | 150DB | 15.0000 | 48 | 48 | ||
| IRRIGATION WELL NE/4 SEC 344 | 2008-01-01 | 11,168 | 10,838 | 150DB | 15.0000 | 330 | 330 | ||
| PUMP & GEARHEAD NE/4 SEC 344 | 2008-01-01 | 13,770 | 13,770 | 150DB | 7.0000 | ||||
| IRRIGATION WELL NW/4 SEC 345 | 2008-01-01 | 9,000 | 8,734 | 150DB | 15.0000 | 266 | 266 | ||
| IRRIGATION PUMP NW/4 SEC 345 | 2008-01-01 | 9,930 | 9,637 | 150DB | 15.0000 | 293 | 293 | ||
| IRRIGATION WELL SW/4 SEC 345 | 2008-01-01 | 22,000 | 21,350 | 150DB | 15.0000 | 650 | 650 | ||
| IRRIGATION PUMP SW/4 SEC 345 | 2008-01-01 | 24,560 | 24,560 | 150DB | 7.0000 | ||||
| IRRIGATION WELL SE/4 SEC 371 | 2008-01-01 | 3,344 | 3,245 | 150DB | 15.0000 | 99 | 99 | ||
| PUMP & GEARHEAD SE/4 SEC 371 | 2008-01-01 | 3,181 | 3,181 | 150DB | 7.0000 | ||||
| IRRIGATION WELL SE/4 SEC 371 | 2008-01-01 | 10,335 | 10,030 | 150DB | 15.0000 | 305 | 305 | ||
| PUMP & GEARHEAD SEC 371 | 2008-01-01 | 6,420 | 6,420 | 150DB | 7.0000 | ||||
| IRRIGATION WELL NE/4 SEC 409 | 2008-01-01 | 9,100 | 8,831 | 150DB | 15.0000 | 269 | 269 | ||
| PUMP & GEARHEAD NE/4 SEC 409 | 2008-01-01 | 9,830 | 9,830 | 150DB | 7.0000 | ||||
| IRRIGATION WELL W/2 SEC 409 | 2008-01-01 | 4,500 | 4,367 | 150DB | 15.0000 | 133 | 133 | ||
| PUMP & GEARHEAD W/2 SEC 409 | 2008-01-01 | 4,700 | 4,700 | 150DB | 7.0000 | ||||
| IRRIGATION WELL SW/4 SEC 409 | 2008-01-01 | 4,000 | 3,882 | 150DB | 15.0000 | 118 | 118 | ||
| PUMP & GEARHEAD SW/4 SEC 409 | 2008-01-01 | 4,200 | 4,200 | 150DB | 7.0000 | ||||
| IRRIGATION WELL SW/4 SEC 409 | 2008-01-01 | 5,500 | 5,338 | 150DB | 15.0000 | 162 | 162 | ||
| PUMP & GEARHEAD SE/4 SEC 409 | 2008-01-01 | 5,700 | 5,700 | 150DB | 7.0000 | ||||
| 50' X 70' STEEL BUILDING SEC 409 | 2008-01-01 | 10,000 | 7,500 | S/L | 20.0000 | 500 | 500 | ||
| IRRIGATION WELL NW SEC 409 | 2008-01-01 | 8,000 | 7,764 | 150DB | 15.0000 | 236 | 236 | ||
| DOMESTIC WELL SEC 409 | 2008-01-01 | 3,500 | 3,397 | 150DB | 15.0000 | 103 | 103 | ||
| PUMP & GEARHEAD NW SEC 409 | 2008-01-01 | 10,000 | 10,000 | 150DB | 7.0000 | ||||
| IRRIGATION WELL W/2 SEC 365 | 2008-01-01 | 3,700 | 3,591 | 150DB | 15.0000 | 109 | 109 | ||
| IRRIGATION WELL W/2 SEC 365 | 2008-01-01 | 3,800 | 3,688 | 150DB | 15.0000 | 112 | 112 | ||
| PUMP & GEARHEAD W/2 SEC 365 | 2008-01-01 | 3,900 | 3,900 | 150DB | 7.0000 | ||||
| 18 TOWER T&C SPRINKLER W/2 SEC 365 | 2008-01-01 | 7,685 | 7,685 | 150DB | 7.0000 | ||||
| IRRIGATION WELL NW/4 SEC 365 | 2008-01-01 | 5,000 | 4,852 | 150DB | 15.0000 | 148 | 148 | ||
| IRRIGATION PUMP SEC 365 | 2008-01-01 | 5,200 | 5,200 | 150DB | 7.0000 | ||||
| IRRIGATION WELL NE/4 SEC 345 | 2008-01-01 | 9,000 | 8,734 | 150DB | 15.0000 | 266 | 266 | ||
| IRRIGATION PUMP NE/4 SEC 345 | 2008-01-01 | 9,930 | 9,930 | 150DB | 7.0000 | ||||
| IRRIGATION WELL SW/4 SEC 414 | 2008-01-01 | 10,000 | 9,705 | 150DB | 15.0000 | 295 | 295 | ||
| PUMP & GEARHEAD SW/4 SEC 414 | 2008-01-01 | 13,280 | 13,280 | 150DB | 7.0000 | ||||
| CENTER PIVOT SPRINKLER | 2008-01-01 | 20,870 | 20,870 | 150DB | 7.0000 | ||||
| DOMESTIC WELL | 2001-07-01 | 4,192 | 4,192 | 150DB | 15.0000 | ||||
| WATER LINE | 2006-05-04 | 9,032 | 9,032 | 150DB | 15.0000 | ||||
| SPRINKLER WATER LINE | 2008-05-13 | 6,575 | 6,381 | 150DB | 15.0000 | 194 | 194 | ||
| MORTON STORAGE BUILDING | 2008-01-01 | 57,895 | 43,421 | S/L | 20.0000 | 2,895 | 2,895 | ||
| SPRINKLER WATER LINE | 2008-05-13 | 6,575 | 6,381 | 150DB | 15.0000 | 194 | 194 | ||
| PATIO AND ROOF REPAIRS | 2009-06-08 | 10,140 | 3,296 | S/L | 40.0000 | 253 | 253 | ||
| IRRIGATION WELL E/2 SEC328 NE/4 SEC 344 | 2013-07-25 | 92,617 | 77,577 | 150DB | 15.0000 | 2,735 | 2,735 | ||
| IRRIG PUMP & GEARHEAD E/2 SEC 328 NE/4 SEC 34 | 2013-07-26 | 79,895 | 79,895 | 150DB | 7.0000 | ||||
| IRRIGATION WATER LINE E/2 SEC 328 NE/4 SEC 34 | 2013-07-30 | 16,336 | 13,683 | 150DB | 15.0000 | 482 | 482 | ||
| LOWER IRRIGATION WELL SEC 344 MOORE CO | 2014-04-14 | 26,166 | 21,145 | 150DB | 15.0000 | 772 | 772 | ||
| IRRIGATION PUMP E/2 SEC 328, NEW/4 SEC 344 | 2014-08-12 | 26,872 | 26,872 | 150DB | 7.0000 | ||||
| LOWER PUMP SEC 414 WELL 40 | 2015-02-20 | 12,789 | 9,957 | 150DB | 15.0000 | 378 | 378 | ||
| IRRIGATION PUMP SEC 409 WELL 5 | 2014-12-16 | 50,335 | 50,335 | 150DB | 7.0000 | ||||
| LOWER IRRIGATION WELL SEC 409 WELL 24 | 2015-01-08 | 5,368 | 4,179 | 150DB | 15.0000 | 159 | 159 | ||
| WELL 30 TUBING & SHAFT SEC 328 | 2016-04-04 | 26,104 | 19,553 | 150DB | 15.0000 | 770 | 770 | ||
| WELL IMPROVEMENTS SEC 328 MO 1856 | 2017-07-03 | 19,525 | 14,049 | 150DB | 15.0000 | 576 | 576 | ||
| IRRIGATION WELL E/2 SEC 328 NE/4 SEC 344 | 2017-04-05 | 133,837 | 96,298 | 150DB | 15.0000 | 3,952 | 3,952 | ||
| IRRIGATION PUMP & GEARHEAD | 2017-04-05 | 50,335 | 45,711 | 150DB | 7.0000 | 3,083 | 3,083 | ||
| 60HP MOTOR, WASH PUMP END SEC 344 MPO 9842 | 2020-06-12 | 20,874 | 20,874 | 200DB | 7.0000 | ||||
| BOWL ASSEMBLY REPLACE SEC 345 MO-6716 | 2020-06-16 | 26,734 | 26,734 | 200DB | 7.0000 | ||||
| BOWL ASSEMBLY SEC 345 M-1759 | 2021-07-28 | 33,568 | 33,568 | 150DB | 15.0000 | ||||
| HP PUMP SEC 371 | 2022-03-07 | 29,800 | 29,800 | 150DB | 15.0000 | ||||
| 40 HP PUMP SEC 365 | 2022-06-27 | 37,903 | 37,903 | 150DB | 15.0000 | ||||
| BOWL ASSEMBLY SEC 371 | 2022-07-01 | 23,754 | 23,754 | 150DB | 15.0000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD AGGREGATE BOND INST | 112,451 | 105,195 |
| DODGE & COX INCOME FUND 147 | 53,525 | 52,504 |
| FEDERATED TOTAL RETURN BD-IN | 54,997 | 52,519 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JPMORGAN US VALUE | 59,875 | 62,054 |
| TIAA-CREF LARGE CAP VALUE | 62,576 | 60,379 |
| FIDELITY CONCORD STR | 149,716 | 161,545 |
| FIDELITY LARGE CAP GROWTH ENHANCED | ||
| JP MORGAN GROWTH ADVANTAGE I | 39,533 | 43,129 |
| TIAA-CREF LARGE CAP GROWTH | 39,059 | 42,328 |
| VANGUARD MID CAP INDEX | 53,765 | 53,556 |
| VANGUARD SMALL CAP INDEX | 80,805 | 81,138 |
| VOYA SMALL CAP GORWTH I | 29,200 | 33,100 |
| DFA LARGE CAP INTERNATIONAL | 11,754 | 12,435 |
| FEDERATED INTERNATIONAL LEADER | 11,987 | 12,262 |
| SCHWAB CAP TR INTL INDEX | 59,540 | 62,750 |
| AMPLIFY LITHIUM & BATTERY TECH | ||
| DEFIANCE 5G NEXT GEN | ||
| GLOBAL X AUTONOMOUS | ||
| ISHARES CYBERSECURITY & TECH | ||
| ISHARES GLOBAL CLEAN ENERGY | ||
| SPROTT URANIUM MINERS ETF |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FARM IMPROVEMENTS & EQUIPMENT | 1,367,869 | 1,268,612 | 99,257 | |
| MINERAL INTERESTS | 6 | 6 | 6 | |
| 2,240 A MOORE COUNTY, TX | 1,626,311 | 1,626,311 | 6,829,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| GRALL INSTALLMENT NOTE RECEIVABLE | 89,813 | 67,360 | 67,360 |
| J&H AGRI INSTALLMENT NOTE RECEIVABLE | 105,494 | 79,121 | 79,121 |
| J&H AGRI INSTALLMENT NOTE RECEIVABLE | 656,139 | 622,075 | 622,075 |
| DUMAS CO-OP PATRONAGE STOCK | 100 | 100 | 100 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FARMING | ||||
| INSURANCE | 15,319 | 15,319 | ||
| TRUSTEE INCOME COMMISSIONS | 36,254 | 36,254 | ||
| FERTILIZER | 63,513 | 63,513 | ||
| CHEMICALS | 41,608 | 41,608 | ||
| DUES | 40 | 40 | ||
| UTILITIES | 102,185 | 102,185 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FARMING | 453,180 | 453,180 |
| Description | Amount |
|---|---|
| CORRECTION OF 2021 TIMING ITEMS | 1,908 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRIOR YEAR PF TAXES PAID IRS | 315 | |||
| CURRENT YEAR PF TAXES PAID | 89,249 | |||
| FOREIGN TAXES | 175 | 175 | ||
| FARMING | 39,674 | 39,674 |