| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,968 | 6,484 | 6,484 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLSPRING | 21,744 | 21,717 |
| COLUMBIA SMALL CAP | 24,117 | 21,579 |
| EATON VANCE ATLANTA | 40,848 | 39,527 |
| LORD ABBET BOND | 22,853 | 21,971 |
| MORGAN STANLEY INSTL GROWTH | 33,389 | 38,767 |
| PIMCO ALL ASSETS | ||
| PIONEER DISCIPLINED VALUE | 52,271 | 43,916 |
| PRINCIPAL MID CAP | 36,377 | 34,836 |
| SPDR PORTFOLIO DEVELOPED WORLD | 54,836 | 57,001 |
| SPDR PORTFOLIO S&P 500 | 38,797 | 43,937 |
| T ROWE PRICE SPECTRUM INTL EQUITY | 44,189 | 39,680 |
| WCM FOCUSED EMERGING MARKETS | 28,841 | 22,224 |
| VANECK NATURAL RESOURCES | 26,416 | 26,260 |
| VIRTUS ALPHASIMPLEX | 24,146 | 21,719 |
| BNS DUAL DIRECTIONAL BUFFERED | 100,000 | 106,710 |
| FEDERATED HERMES GOVT | 612,532 | 612,532 |
| INVESCO PREM US GOVT | 1,046,004 | 1,046,004 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BP SENIOR LIVING, LLC | AT COST |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE EXPENSE | 190 | 190 |
| Description | Amount |
|---|---|
| PRIOR YEAR ADJUSTMENTS | 10,383 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
NOTE RECEIVABLE-GREMAR |
|
|
NOTE RECEIVABLE-MATT BUROW |
2,120,232 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 4,149 | 4,149 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 216 | 216 | ||
| FEDERAL TAX EXPENSE | 30,000 |