| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK AMER CORP BOND - 3.248% - | 9,320 | 9,523 |
| COCA COLA CO NOTE CALL MAKE WH | 8,513 | 8,824 |
| CVS HEALTH COPR - 5.300% - 06/ | 11,868 | 12,338 |
| EDISON INTL - 4.125% - 03/15/2 | 5,621 | 5,798 |
| EXPEDIA GROUP INC SER B NOTE - | 9,773 | 9,957 |
| GENERAL MOTORS - 0.001% - 04/0 | 5,387 | 5,732 |
| GOLDMAN SACHS - 2.600% - 02/07 | 8,559 | 8,796 |
| INTEL CORP - 2.000% - 08/12/20 | 8,193 | 8,459 |
| JPMORGAN CHASE & CO - 3.300% - | 9,580 | 9,683 |
| KRAFT HEINZ FOODS COSER B NOTE | 9,399 | 9,570 |
| LENNAR CORP NOTE - 4.500% - 04 | 9,889 | 9,948 |
| LOWES COS INC NOTE - 2.625% - | 8,565 | 8,759 |
| PLAINS ALL AMERN PIPELINE L P | 9,708 | 9,813 |
| T-MOBILE USA INC - 2.550% - 02 | 8,453 | 8,623 |
| THERMO FISHER SCIENTIFIC INC N | 8,651 | 8,928 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 2,059 | 2,170 |
| ALPHABET INC CL A | 6,245 | 9,080 |
| AMAZON COM | 4,836 | 8,357 |
| AMERICAN FUNDS INCOME SER US G | 12,270 | 12,607 |
| AMERIPRISE FINANCIAL INC | 2,191 | 2,659 |
| APPLE INC | 6,552 | 9,241 |
| BARON REAL ESTATE FD INSTI SHS | 23,069 | 27,686 |
| BATH & BODY WORKS, INC | 5,193 | 6,733 |
| BOEING CO | 4,390 | 6,256 |
| BROADCOM INC | 6,149 | 12,279 |
| CARDINAL HEALTH INC | 5,208 | 6,754 |
| COHEN AND STEERS REALTY SHARES | 38,049 | 40,206 |
| CONSTELLATION BRANDS INC | 4,468 | 4,593 |
| COSTCO WHOLESALE CORPORATION | 3,710 | 5,281 |
| DELTA AIR LINES INC | 5,723 | 5,994 |
| EATON VANCE EMERGING MARKETS D | 18,702 | 18,811 |
| EDISON INTL | 9,379 | 10,080 |
| ESTEE LAUDER COMPANIES INC | 139 | 146 |
| FIDELITY HIGH DIVIDEND ETF | 17,127 | 17,758 |
| FIRST ENERGY CORP | 2,115 | 2,126 |
| HONEYWELL INTL | 2,496 | 2,517 |
| INTERCONTINENTAL EXCHANGE, INC | 3,762 | 4,752 |
| INVESCO FLOATING RATE FUND CLA | 10,930 | 10,923 |
| INVESCO S&P ULTRA DIVIDEND REV | 4,159 | 4,589 |
| JPMORGAN EQUITY PREMIUM INCO | 2,885 | 2,859 |
| KRAFT HEINZ CO | 1,857 | 2,034 |
| LOWES COMPANIES INC | 3,526 | 3,783 |
| MEDTRONIC PLC | 4,107 | 4,366 |
| MERCK & CO INC | 982 | 981 |
| META PLATFORMS INC | 2,043 | 5,663 |
| METLIFE INC | 2,018 | 2,116 |
| MICROSOFT CORP | 6,208 | 9,401 |
| O'REILLY AUTOMOTIVE INC | 3,211 | 3,800 |
| PALO ALTO NETWORKS INC | 3,340 | 6,487 |
| PARKER HANNIFIN CP | 1,887 | 2,764 |
| PAYPAL HOLDINGS, INC | 269 | 307 |
| PHILIP MORRIS INTL | 5,950 | 6,209 |
| PUBLIC SVC ENTERPRISE GROUP IN | 8,869 | 8,989 |
| QUALCOMM INC | 3,824 | 4,773 |
| RBC BEARINGS INCORPORATED | 7,677 | 9,686 |
| ROCKWELL AUTOMATION INC | 2,631 | 3,105 |
| SALESFORCE.COM | 2,211 | 4,473 |
| SERVICE NOW | 2,412 | 4,239 |
| SIMON PPTY GROUP INC | 8,698 | 11,126 |
| STATE STREET CORPORATION | 1,376 | 1,549 |
| TJX COMPANIES INC | 3,803 | 4,409 |
| UNITEDHEALTH GROUP INC | 5,749 | 5,791 |
| VALERO ENERGY CORP | 5,969 | 6,500 |
| VERIZON COMMUNICATIONS | 5,055 | 5,806 |
| VISA INC | 4,996 | 6,248 |
| WAL-MART STORES INC | 3,927 | 4,257 |
| WALT DISNEY HOLDINGS CO | 5,803 | 5,869 |
| WELLS FARGO & CO | 6,958 | 8,318 |
| WILLIAMS COS | 9,020 | 9,334 |
| WISDOMTREE LC DVDND | 4,568 | 4,713 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 6,919 | 6,919 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 4,998 | 4,998 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 700 | |||
| 990-PF Excise Tax for 2022 | 2,911 |