| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,877 | 1,438 | 1,438 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FEDERATED INVESTORS | 217,570 | 217,570 |
| FEDERATED TOTAL RETURN SERS | 168,808 | 163,352 |
| ABBOTT LABS | 1,934 | 2,342 |
| ABBVIE INC | 3,176 | 4,526 |
| AIR PRODS & CHEMS INC | 5,510 | 5,281 |
| AMERICAN EXPRESS CO | 3,038 | 3,746 |
| AMERISOURCEBERGEN CORP | 1,752 | 1,903 |
| AMGEN INC | 949 | 1,163 |
| ANALOG DEVICES INC | 4,297 | 4,959 |
| APPLE COMPUTER INC | 589 | 634 |
| BANK AMERICA CORP | 3,796 | 4,680 |
| BAXTER INTL INC | 711 | 860 |
| BECTON DICKINSON & CO | 2,155 | 2,035 |
| BEST BUY COMPANY INC | 1,327 | 1,483 |
| BLACKROCK INC | 3,901 | 5,010 |
| BRISTOL MYERS SQUIBB CO | 5,151 | 4,699 |
| CAPITAL ONE FINL CORP | 527 | 723 |
| CHARLES SCHWAB CORP | 3,622 | 4,516 |
| CHEVRON CORPORATION | 5,086 | 4,864 |
| CIGNA CORP NEW | 2,922 | 2,896 |
| CMS ENERGY CORP | 1,375 | 1,488 |
| CME GROUP INC | 3,451 | 3,312 |
| COCA COLA CO | 2,321 | 2,399 |
| COMCAST CORP-CI A | 5,268 | 5,306 |
| CONOCOPHILLIPS | 8,049 | 7,480 |
| CORNING INC | 1,660 | 1,828 |
| CVS CAREMARK CORP | 1,985 | 2,192 |
| DERRE & CO | 2,568 | 2,695 |
| DOMINION RES INC VA NEW | 1,936 | 1,704 |
| DOVER CORP | 3,364 | 3,748 |
| EOG RES INC | 4,184 | 3,786 |
| EXXON MOBIL CORP | 5,363 | 4,939 |
| GALLAGHER ARTHUR J & CO | 2,150 | 2,068 |
| GENERAL DYNAMICS CORP | 3,751 | 4,047 |
| HARTFORD FINL SVCS GROUP INC | 1,635 | 1,845 |
| HOME DEPOT INC | 2,949 | 3,490 |
| INTERNATIONAL BUSINESS MACHINES CORP | 1,925 | 2,264 |
| JOHNSON & JOHNSON | 4,356 | 4,354 |
| KENVUE INC COM | 1,468 | 1,651 |
| LILLY ELI & CO | 1,443 | 1,387 |
| LOWES COS INC | 1,796 | 1,996 |
| MARSH & MCLENNAN COS INC | 1,109 | 1,101 |
| MC DONALD'S CORPORATION | 3,036 | 3,616 |
| MERCK & CO INC | 1,213 | 1,281 |
| METLIFE INC | 2,336 | 2,467 |
| MICROCHIP TECHNOLOGY INC | 607 | 586 |
| MICROSOFT CORP | 3,564 | 4,089 |
| MONDELEZ INTERNATIONAL INC | 2,091 | 2,466 |
| MORGAN STANLEY | 4,282 | 5,036 |
| NEXTERA ENERGY | 2,868 | 3,168 |
| NORTHFOLK SOUTHERN CORP | 4,405 | 5,113 |
| NORTHROP GRUMMAN CORP | 3,440 | 3,298 |
| PARKER HANNIFIN CORP | 1,973 | 2,287 |
| PEPSICO INC | 2,231 | 2,387 |
| PFIZER INC | 1,913 | 1,393 |
| PHILIP MORRIS INTERNATIONAL | 4,187 | 4,577 |
| PNC FINANCIAL SERVICES GROUP | 3,518 | 3,438 |
| PPG INDUSTRIES INC | 3,750 | 4,349 |
| PROCTER & GAMBLE CO | 3,368 | 3,434 |
| PROGRESSIVE CORP OHIO | 1,900 | 1,965 |
| PROLOGIES INC | 1,748 | 2,136 |
| PUBLIC SVC ENTERPRISE GROUP INC | 1,721 | 1,733 |
| RAYTHEON TECHNOLOGIES CORP | 3,087 | 3,508 |
| REPUBLIC SERVICES INC | 1,921 | 2,162 |
| STARBUCKS CORP | 1,624 | 1,702 |
| SYSCO CORP | 2,090 | 2,422 |
| TEXAS INSTRUMENTS INC | 2,470 | 2,774 |
| THE HERSHEY COMPANY | 1,660 | 1,640 |
| TJX COS INC | 3,221 | 3,410 |
| TRAVELERS COMPANIES INC | 942 | 1,039 |
| UNITED PARCEL SERVICE CL B | 5,015 | 4,584 |
| UNITEDHEALTH GROUP INC | 5,568 | 5,489 |
| UNION PAC CORP | 1,016 | 1,038 |
| US BANCORP NEW | 3,860 | 3,955 |
| VERIZON COMMUNICATIONS | 1,530 | 1,475 |
| WALMART STORES INC | 3,515 | 3,464 |
| WELLS FARGO & CO NEW | 5,116 | 5,906 |
| XCEL ENERGY INC | 2,233 | 2,366 |
| ACCENTURE PLC CI A | 1,154 | 1,344 |
| CHUBB LTD | 2,834 | 3,038 |
| EATON CORP PLC | 2,978 | 3,410 |
| MEDTRONIC PLC | 2,775 | 2,874 |
| NXP SEMICONDUCTORS NV | 3,589 | 4,212 |
| SEAGATE TECHNOLOGY HLDNGS PLC | 1,516 | 1,866 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALEXANDRIA REAL ESTATE EQUITIES INC | AT COST | 614 | 793 |
| AVALONBAY COMMUNITIES INC | AT COST | 1,017 | 1,080 |
| VENTAS INC | AT COST | 924 | 1,059 |
| AMERICAN BEACON AHL MGD FUTS STRAT | AT COST | 47,143 | 39,091 |
| CULLEN FDS TR EMERGING MARKETS HIGH DIV I | AT COST | 29,455 | 31,091 |
| MADISON FDS | AT COST | 38,974 | 38,035 |
| NATIXIS FDS TR LI | AT COST | 49,564 | 49,865 |
| PRINCIPAL MIDCAP INSTITUTIONAL | AT COST | 19,151 | 20,379 |
| TWEEDY BROWNE GLOBAL VALUE | AT COST | 39,855 | 39,144 |
| KOPERNIK GLOBAL ALL CAP FUND | AT COST | 33,830 | 37,111 |
| J P MORGAN EXCHANGE-TRADED FD | AT COST | 77,862 | 80,932 |
| VANGUARD WHITEHALL FDS INC | AT COST | 41,598 | 40,492 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEE REFUND | 172 | 172 | 172 |
| Description | Amount |
|---|---|
| COST-BASIS ADJUSTMENT | 16,103 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 10,899 | 10,899 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 660 | 660 | 0 | |
| FEDERAL TAX PAID | 638 | 0 | 0 |