| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC - 3.600% - 05/14/20 | 51,726 | 49,071 |
| ALPHABET INC CL C - 3.375% - 0 | 253,428 | 249,145 |
| APPLE INC - 3.000% - 02/09/202 | 256,793 | 249,253 |
| MASTERCARD - 3.375% - 04/01/20 | 262,234 | 248,645 |
| UNITEDHEALTH GROUP INC - 3.750 | 261,902 | 246,429 |
| WAL MART - 3.300% - 04/22/2024 | 258,470 | 248,341 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GUGGENHEIM RISK MANAGED REAL E | 1,501,215 | 1,547,310 |
| GUGGENHEIM TOTAL RETURN BOND F | 777,350 | 688,721 |
| HENDERSON EUROPEAN FOCUS FUND | 361,017 | 517,886 |
| HENDERSON GLOBAL EQUITY INC I | 796,625 | 695,800 |
| INVESCO S AND P 500 GARP ETF | 145,095 | 154,119 |
| INVESCO S&P 500 PURE GROWTH ET | 41,096 | 44,841 |
| ISHARES BARCLAYS 3-7 YEAR TREA | 1,005,093 | 1,044,331 |
| ISHARES BARCLAYS SHORT TREASUR | 181,870 | 181,715 |
| ISHARES EDGE MSCI MIN VOL GLOB | 101,357 | 106,672 |
| ISHARES FLOATING RATE NOTE FUN | 255,669 | 255,175 |
| ISHARES GLOBAL CONSUMER DISCRE | 50,402 | 55,194 |
| ISHARES GLOBAL FIN | 69,274 | 76,614 |
| ISHARES GLOBAL INDUSTRIALS | 62,925 | 71,488 |
| ISHARES GLOBAL TECH | 51,050 | 57,953 |
| ISHARES MSCI EAFE MINIMUM VOLA | 267,785 | 284,779 |
| ISHARES MSCI USA QUALITY FACTO | 271,279 | 293,691 |
| ISHARES S&P 500 INDEX FD | 4,433,421 | 8,255,358 |
| JANU HENDERSON SHORT DURATION | 255,738 | 257,980 |
| JPMORGAN EQUITY PREMIUM INCOME | 2,633,142 | 2,457,270 |
| PROSHARES S&P 500 DIVIDEND ARI | 2,227,784 | 3,907,961 |
| RAYONIER INC | 350,203 | 452,706 |
| SCHWAB LONG-TERM US TREASURY E | 168,072 | 188,520 |
| SPDR BARCLAYS CAPITAL 1-3 MONT | 2,251,328 | 2,247,554 |
| VANGUARD U.S. MOMENTUM FACTOR | 137,368 | 160,307 |
| WILDERMUTH FUND CLASS I | 9,399 | 6,052 |
| WST ASSET MANAGER U.S. BOND FU | 1,394,815 | 1,447,999 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 81,004 | 81,004 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 74,738 | 74,738 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 12,700 | |||
| 990-PF Excise Tax for 2022 | 1,621 |