| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 316092857 FIDELITY REAL ESTATE | |||
| 317609295 SEAFARER OVERSEAS GR | AT COST | 19,815 | 20,236 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 168,190 | 273,204 |
| 464287507 ISHARES CORE S&P MID | |||
| 552746364 MFS EMERGING MKTS DE | AT COST | 9,162 | 7,893 |
| 936793686 WASATCH INTL OPPORTU | AT COST | 10,152 | 10,168 |
| 46090E103 INVESCO QQQ TRUST ET | |||
| 09252M883 BLACKROCK TOTAL RETU | |||
| 46432F842 ISHARES CORE MSCI EA | |||
| 46434G103 ISHARES CORE MSCI EM | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 8,926 | 7,893 |
| 89355J656 TRANSAMERICA SM CAP | AT COST | 9,638 | 9,513 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 25,092 | 27,690 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 7,312 | 10,033 |
| 957663669 WESTERN ASSET CORE P | AT COST | 55,014 | 47,551 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 14,646 | 16,033 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 2,986 | 3,110 |
| 00769G535 LSV SMALL CAP FUND-I | AT COST | 6,121 | 6,547 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 15,043 | 16,189 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 15,173 | 15,943 |
| 256210105 DODGE & COX INCOME F | AT COST | 50,229 | 51,379 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 27,393 | 27,574 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 29,199 | 31,881 |
| 46429B267 ISHARES U S TREASURY | AT COST | 35,303 | 35,505 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 18,703 | 19,898 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 26,696 | 27,945 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 14,931 | 15,556 |
| 557492485 MADISON MID CAP FUND | AT COST | 3,654 | 4,299 |
| 56167N712 NUANCE MID CAP VALUE | AT COST | 9,368 | 9,634 |
| 56170L703 SPYGLASS GROWTH FUND | AT COST | 6,976 | 9,629 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 4,284 | 4,977 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 9,370 | 10,969 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 7,483 | 8,001 |
| 94987W513 ALLSPRING SPECIAL MI | AT COST | 4,338 | 4,366 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 46,409 | 47,309 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 100 | 100 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 807 |
| COST BASIS ADJUSTMENT/PY ROC | 3 |
| RETURN OF CAPITAL ADJUSTMENT | 98 |
| WASH SALES ADJUSTMENT | 2,576 |
| ROUNDING ADJ ON SALES AND TRANSACTIONS | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| 2022 TRANSACTION POSTED IN 2023 | 1,355 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 78 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 123 | 123 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 45 | 45 | 0 |