| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 235851102 DANAHER CORP | ||
| 252131107 DEXCOM INC | ||
| 437076102 HOME DEPOT INC | ||
| 502441306 LVMH MOET HENNESSY L | ||
| 518439104 LAUDER ESTEE COS INC | ||
| 550021109 LULULEMON ATHLETICA | ||
| 594918104 MICROSOFT CORP | ||
| 654106103 NIKE INC CLASS B | ||
| 833445109 SNOWFLAKE INC-CLASS | ||
| 872540109 TJX COMPANIES INC NE | ||
| 00724F101 ADOBE INC | ||
| 00783V104 ADYEN NV-UNSPON ADR | ||
| 02079K107 ALPHABET INC/CA-CL C | ||
| 22160K105 COSTCO WHOLESALE COR | ||
| 22788C105 CROWDSTRIKE HOLDINGS | ||
| 30303M102 META PLATFORMS INC | ||
| 46120E602 INTUITIVE SURGICAL I | ||
| 57636Q104 MASTERCARD INC CL A | ||
| 64110L106 NETFLIX INC | ||
| 67066G104 NVIDIA CORP | ||
| 78409V104 S&P GLOBAL INC | ||
| 79466L302 SALESFORCE INC | ||
| 88160R101 TESLA INC | ||
| 88339J105 TRADE DESK INC/THE - | ||
| 90353T100 UBER TECHNOLOGIES IN | ||
| 92532F100 VERTEX PHARMACEUTICA | ||
| 92826C839 VISA INC CLASS A SHA | ||
| 009066101 AIRBNB INC-CLASS A | ||
| 023135106 AMAZON COM INC | ||
| 037833100 APPLE INC | ||
| 38141G104 GOLDMAN SACHS GROUP | ||
| 443573100 HUBSPOT INC | ||
| 48251W104 KKR & CO INC CLASS A | ||
| 532457108 ELI LILLY & CO | ||
| 571903202 MARRIOTT INTERNATION | ||
| 771049103 ROBLOX CORP -CLASS A | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| 98980F104 ZOOMINFO TECHNOLOGIE | ||
| 002824100 ABBOTT LABORATORIES | ||
| 03027X100 AMERICAN TOWER CORP | ||
| 049468101 ATLASSIAN CORP CL A | ||
| 11135F101 BROADCOM INC | ||
| 580135101 MCDONALD'S CORP | ||
| 58733R102 MERCADOLIBRE INC | ||
| 666807102 NORTHROP GRUMMAN COR | ||
| 670100205 NOVO NORDISK A S ADR | ||
| 67103H107 O REILLY AUTOMOTIVE | ||
| 806857108 SCHLUMBERGER LTD SED | ||
| 872590104 T-MOBILE US INC | ||
| 883556102 THERMO FISHER SCIENT | ||
| 90384S303 ULTA BEAUTY INC |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 316092857 FIDELITY REAL ESTATE | |||
| 464287507 ISHARES CORE S&P MID | |||
| 464287598 ISHARES RUSSELL 1000 | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 464288273 ISHARES MSCI EAFE SM | AT COST | 72,544 | 82,822 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 94,147 | 82,744 |
| 46090E103 INVESCO QQQ TRUST ET | |||
| 31423A671 FEDERATED HERMES INT | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 198,642 | 218,296 |
| 46434G103 ISHARES CORE MSCI EM | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 93,252 | 80,645 |
| 78462F103 SPDR S&P 500 ETF TRU | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 143,785 | 189,686 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 300,312 | 269,842 |
| 258620533 DOUBLELINE FLEXIBLE | |||
| 317609295 SEAFARER OVERSEAS GR | AT COST | 154,431 | 137,025 |
| 77957Y403 T ROWE PR MID-CAP VA | AT COST | 112,020 | 107,154 |
| 77958B402 T ROWE PRICE INSTITU | |||
| 89355J656 TRANSAMERICA SM CAP | AT COST | 141,761 | 107,788 |
| 957663669 WESTERN ASSET CORE P | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 101,237 | 104,459 |
| 057071813 BAIRD MIDCAP INST | AT COST | 81,828 | 84,854 |
| 09260B382 BLACKROCK STRATEGIC | |||
| 256210105 DODGE & COX INCOME F | AT COST | 203,314 | 215,500 |
| 464287614 ISHARES RUSSELL 1000 | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 87,828 | 80,532 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 148,486 | 168,668 |
| 00170K869 AMG GW&K SC CORE-I | AT COST | 51,658 | 56,441 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 92,251 | 103,740 |
| 09260B309 BLACKROCK CORE BOND | AT COST | 378,482 | 376,588 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 215,691 | 215,214 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 71,960 | 82,434 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 1,219,336 | 1,467,757 |
| 464288885 ISHARES MSCI EAFE GR | AT COST | 108,467 | 110,118 |
| 46432F339 ISHARES MSCI USA QUA | AT COST | 176,985 | 216,149 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 104,038 | 109,976 |
| 592905749 METROPOLITAN WEST UN | AT COST | 105,696 | 106,209 |
| 921937603 VANGUARD TOTAL BD MK | AT COST | 431,113 | 432,049 |
| 921939203 VANGUARD INTERNATION | AT COST | 97,384 | 106,747 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 1,119 |
| 2023 TRANSACTION POSTED IN 2024 | 8,029 |
| WASH SALES | 2,224 |
| ADJUSTMENT TO INCOME | 11 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MAP MANAGEMENT FEES | 82 | 82 | 0 | |
| GRANTMAKING FEES | 15,629 | 0 | 15,629 | |
| ADR SERVICE FEES | 1 | 1 | 0 | |
| CLASS ACTION FILING FEES | 18 | 18 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 4,034 | 0 |
| Description | Amount |
|---|---|
| 2022 TRANSACTIONS POSTED IN 2023 | 9,884 |
| REIMB. PRIOR YR QUALIFYING DISTRIBUTION | 6,525 |
| ROUNDING ADJ FOR SALES AND TRANSACTIONS | 17 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 941 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,244 | 1,244 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 518 | 518 | 0 |