| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256206103 DODGE & COX INTERNAT | AT COST | 23,413 | 44,973 |
| 256210105 DODGE & COX INCOME F | AT COST | 53,716 | 52,059 |
| 412295107 HARDING LOEVNER INTE | AT COST | 24,899 | 42,147 |
| 464287242 ISHARES IBOXX $ INVE | AT COST | 7,466 | 8,853 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 16,986 | 33,991 |
| 921937835 VANGUARD TOTAL BOND | AT COST | 49,288 | 47,072 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 20,413 | 17,098 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 34,500 | 30,748 |
| 09260B630 BLACKROCK HIGH YIELD | AT COST | 17,205 | 14,624 |
| 411512478 HARBOR LARGE CAP VAL | |||
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 14,931 | 16,381 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 35,000 | 27,958 |
| 741479406 T ROWE PR GROWTH STO | AT COST | 46,551 | 137,652 |
| 779556406 T ROWE PR MID CAP GR | AT COST | 15,000 | 28,245 |
| 77958B402 T ROWE PRICE INSTITU | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 135,026 | 156,663 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX WI - MANISTEE COUNTY | 2,000 | 2,000 | 3,896 |
| XXX-XX-XXXX 866 NINE MILE RD W 1 | 104,618 | 104,618 | 135,000 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 2 |
| 2023 TRANSACTION POSTED IN 2024 | 507 |
| COST BASIS ADJUSTMENT/PY ROC | 75 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINERAL INT-PRODUCTION TAX | 66 | 66 | 0 | |
| OTHER EXPENSES | 762 | 0 | 762 | |
| RENTAL-PROPERTY TAXES | 625 | 625 | 0 | |
| RENTAL INSURANCE | 406 | 406 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 567 | 567 | |
| FEDERAL TAX REFUND | 799 | 0 |
| Description | Amount |
|---|---|
| 2022 TRANSACTION POSTED IN 2023 | 937 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 225 | 225 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 44 | 44 | 0 |