| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 3,218 VANGUARD INFLATION PROTECTED ADMRL | 81,370 | 74,121 | |
| 6,536. VANGUARD GNMA ADMIRAL | 70,148 | 61,114 | |
| 10.070 VANGUARD INTMD TERM ADMRL | 100,024 | 87,412 | |
| 9,293 VANGUARD SHORT TERM FEDERAL ADMIRAL | 100,024 | 93,773 | |
| 16436 VANGUARD SHORT TERM ADMIRAL | 177,209 | 168,147 | |
| 4876 DIMENSIONAL EMRG MKTS CORE EQTY INST | 103,058 | 109,277 | |
| 14313 DIMENSIONAL GLOBAL REAL ESTATE SEC INST | 121,583 | 147,003 | |
| 5,945 DIMENSIONAL INTL SM CO INST | 105,048 | 114,812 | |
| 10532 DIMENSIONAL INTL VALUE INST | 193,928 | 210,759 | |
| 5927 DIMENSIONAL US TGTED VALUE INST | 100,024 | 189,034 | |
| 1345 T. ROWE PRICE NEW ERA INVESTOR | 60,000 | 50,119 | |
| 14805 VANGUARD DEVEL MKTS INDEX ADMIRAL | 172,555 | 228,008 | |
| 765 USCF ETF TR SUMMERHAVEN K1 ETF | 15,028 | 13,353 | |
| 1583 VANGUARD DIV APP ETF | 83,968 | 269,743 | |
| 4060 VANGUARD SHORT TRM BOND ETF | 333,508 | 312,701 | |
| 1894 WISDOMTREE TRUST INTL EQUITY FD ETF | 89,991 | 99,454 | |
| 500 INVESCO EXCHANGE TRADED FD TR | 0 | 0 | |
| 1390 PIMCO COMMODITYREALRET STRAT A | 0 | 0 | |
| 16,090 DIMENSIONAL FUND US CORE EQTY | 204,327 | 580,219 |
| Item No. | 1 |
|---|---|
| Lender's Name | Paul Finkel |
| Lender's Title | Treasurer and Director |
| Original Amount of Loan | 1000000 |
| Balance Due | 700000 |
| Date of Note | 2021-04 |
| Maturity Date | 2031-04 |
| Repayment Terms | None |
| Interest Rate | |
| Security Provided by Borrower | None |
| Purpose of Loan | To make more charitable grants |
| Description of Lender Consideration | Cash |
| Consideration FMV |
| Description | Amount |
|---|---|
| Dividend adjustment | 882 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Filing 990 Fees | 171 | 171 | 0 | 171 |
| Colorado Periodic Report filing | 20 | 20 | 0 | 20 |
| Credit Card fees | 190 | 190 | 0 | 190 |
| Description | Amount |
|---|---|
| Foreign tax adjustment | 1,933 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment management Fee | 6,933 | 6,933 | 0 | 6,933 |
| Name | Address |
|---|---|
| Paul Finkel |
PO Box 4894 Frisco,CO804434894 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Estimated Payments | 2,000 | 2,000 | 0 | 2,000 |
| Foreign Taxes | 1,933 | 1,933 | 0 | 1,933 |