| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,480 | 4,240 | 4,240 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 15,030 ABBOTT LABORATORIES | 410,575 | 1,654,352 |
| 16,860 ABBVIE INC COM | 1,924,505 | 2,612,794 |
| 12,040 ALLIANT ENERGY GROUP | 137,296 | 617,652 |
| 800 ALPHABET INC CLASS A | 263,618 | 2,235,040 |
| 800 ALPHABET INC CLASS C | 263,573 | 2,254,880 |
| 50,865 APPLE INC | 1,175,764 | 9,793,038 |
| 2,000 BROADCOM INC | 877,360 | 2,232,500 |
| 15,000 BRISTOL-MYERS SQUIBB CO | 201,255 | 769,650 |
| 20,000 CHEVRON CORP | 987,976 | 2,983,200 |
| 27,000 COCA-COLA CO COM | 1,019,405 | 1,591,110 |
| 5,000 GENERAL DYNAMICS CORP | 979,798 | 1,298,350 |
| 15,000 HONEYWELL INTL INC | 522,390 | 3,145,650 |
| 16,604 JOHNSON AND JOHNSON COM | 899,035 | 2,602,511 |
| 2,405 KLA CORP | 994,505 | 1,398,027 |
| 9,000 MCDONALD'S CORP | 1,046,971 | 2,668,590 |
| 20,685 MERCK & CO INC | 690,411 | 2,255,079 |
| 25,905 MICROSOFT CORP | 569,686 | 9,741,316 |
| 10,000 NEW JERSEY RESOURCE CORP | 40,265 | 445,800 |
| 35,510 NEXTERA ENERGY INC | 125,553 | 2,156,877 |
| 15,000 PEPSICO INC | 811,735 | 2,547,600 |
| 35,000 PFIZER INC | 694,454 | 1,007,650 |
| 5,360 PUBLIC STORAGE | 831,579 | 1,634,800 |
| 20,000 PROCTER & GAMBLE CO | 1,130,572 | 2,930,800 |
| 20,000 TEJON RANCH CO | 407,900 | 344,000 |
| 172,174 VANGUARD FTSE DEVELOPED ETF | 7,531,838 | 8,247,135 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 17,944 ISHARES CORE S & P 500 EFT | FMV | 6,515,058 | 8,570,593 |
| 37,337 INVESCO S&P 500 EQUAL WEIGHT | FMV | 5,334,746 | 5,891,778 |
| 288,916 PUTNAM MORTGAGE OPPORTUNITIES FUND | FMV | 2,605,429 | 2,476,012 |
| 243,043 T ROWE PRICE INTL STOCK | FMV | 2,359,900 | 2,308,651 |
| 40,042 SCHWAB US DVD EQUITY | FMV | 2,630,615 | 3,048,397 |
| 351,427 MEDALIST PARTNERS SHORT DURATION FUND | FMV | 3,247,800 | 3,282,328 |
| 39,175 WEYERHAEUSER CO | FMV | 740,134 | 1,362,115 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 7,840 | 0 | 7,840 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROGRAM RELATED ASSETS | 379,440 | 379,440 | 822,800 |
| DUE FROM BROKER | 60,271 | 69,682 | 69,682 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL FILING FEE | 1,500 | 0 | 1,500 | |
| BANK FEE | 490 | 490 | 0 | |
| OFFICE SUPPLIES | 180 | 0 | 180 | |
| POSTAGE | 260 | 0 | 260 | |
| OFFICE EXPENSES | 1,073 | 0 | 1,073 | |
| WEBSITE DESIGN | 157 | 0 | 157 | |
| INSURANCE | 1,967 | 0 | 1,967 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PERMISSIONS AND LICENSES | 15,941 | 15,941 | 15,941 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT & CUSTODY FEES | 239,374 | 191,499 | 47,875 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 88,000 | 0 | 0 | |
| FOREIGN TAX PAID | 15,014 | 15,014 | 0 |